[ITRONIC] YoY TTM Result on 30-Sep-2020 [#3]

Stock
[ITRONIC] INDUSTRONICS BHD
Announcement Date
26-Nov-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2020
Quarter
30-Sep-2020 [#3]
Profit Trend
QoQ- 0.06%
YoY- -51.38%
Quarter Report
Latest QR
Upcoming QR
ITRONIC's Result
ITRONIC's Financial Summary
View:
Show?
TTM Result
31/03/24 31/03/23 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
Revenue 69,354 33,586 40,465 13,437 12,011 12,493,564 76,139 -1.42%
PBT -1,936 -9,256 1,785 -4,625 -3,034 -1,841,076 -10,908 -23.34%
Tax -2 0 0 0 0 0 0 -
NP -1,938 -9,256 1,785 -4,625 -3,034 -1,841,076 -10,908 -23.32%
-
NP to SH -1,895 -8,696 1,799 -4,617 -3,050 -1,659,311 -10,452 -23.09%
-
Tax Rate - - 0.00% - - - - -
Total Cost 71,292 42,842 38,680 18,062 15,045 14,334,640 87,047 -3.02%
-
Net Worth 35,379 18,341 13,023 9,338 11,981 15,414 17,469 11.46%
Dividend
31/03/24 31/03/23 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/24 31/03/23 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
Net Worth 35,379 18,341 13,023 9,338 11,981 15,414 17,469 11.46%
NOSH 707,589 707,589 375,027 133,402 133,402 102,762 102,762 34.53%
Ratio Analysis
31/03/24 31/03/23 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
NP Margin -2.79% -27.56% 4.41% -34.42% -25.26% -14.74% -14.33% -
ROE -5.36% -47.41% 13.81% -49.44% -25.46% -10,764.67% -59.83% -
Per Share
31/03/24 31/03/23 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
RPS 9.80 7.32 15.54 10.07 10.02 12,157.67 74.09 -26.72%
EPS -0.27 -1.90 0.69 -3.46 -2.55 -1,614.70 -10.17 -42.76%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.05 0.04 0.05 0.07 0.10 0.15 0.17 -17.15%
Adjusted Per Share Value based on latest NOSH - 133,402
31/03/24 31/03/23 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
RPS 9.80 4.75 5.72 1.90 1.70 1,765.65 10.76 -1.42%
EPS -0.27 -1.23 0.25 -0.65 -0.43 -234.50 -1.48 -23.01%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.05 0.0259 0.0184 0.0132 0.0169 0.0218 0.0247 11.45%
Price Multiplier on Financial Quarter End Date
31/03/24 31/03/23 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
Date 29/03/24 31/03/23 30/09/21 30/09/20 30/09/19 28/09/18 29/09/17 -
Price 0.055 0.055 0.205 0.135 0.095 0.12 0.185 -
P/RPS 0.56 0.75 1.32 1.34 0.95 0.00 0.25 13.20%
P/EPS -20.54 -2.90 29.68 -3.90 -3.73 -0.01 -1.82 45.15%
EY -4.87 -34.48 3.37 -25.64 -26.80 -13,455.83 -54.98 -31.11%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.10 1.38 4.10 1.93 0.95 0.80 1.09 0.14%
Price Multiplier on Announcement Date
31/03/24 31/03/23 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
Date 30/05/24 31/05/23 30/11/21 26/11/20 26/11/19 30/11/18 30/11/17 -
Price 0.04 0.04 0.15 0.185 0.09 0.10 0.175 -
P/RPS 0.41 0.55 0.97 1.84 0.90 0.00 0.24 8.58%
P/EPS -14.94 -2.11 21.72 -5.35 -3.54 -0.01 -1.72 39.42%
EY -6.70 -47.41 4.60 -18.71 -28.29 -16,147.00 -58.12 -28.26%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.80 1.00 3.00 2.64 0.90 0.67 1.03 -3.81%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment