[MITRA] QoQ TTM Result on 30-Sep-2019 [#3]

Stock
[MITRA] MITRAJAYA HOLDINGS BHD
Announcement Date
27-Nov-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2019
Quarter
30-Sep-2019 [#3]
Profit Trend
QoQ- -885.49%
YoY- -171.69%
Quarter Report
Latest QR
Upcoming QR
MITRA's Result
MITRA's Financial Summary
View:
Show?
TTM Result
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Revenue 414,603 514,398 600,907 608,909 697,543 758,944 838,428 -37.49%
PBT -45,701 -65,248 -66,358 -29,480 7,170 34,113 60,643 -
Tax 13,146 13,003 11,839 -10,986 -13,471 -15,577 -18,522 -
NP -32,555 -52,245 -54,519 -40,466 -6,301 18,536 42,121 -
-
NP to SH -26,666 -45,922 -47,876 -37,163 -3,771 21,099 44,574 -
-
Tax Rate - - - - 187.88% 45.66% 30.54% -
Total Cost 447,158 566,643 655,426 649,375 703,844 740,408 796,307 -31.95%
-
Net Worth 730,007 746,975 764,586 782,873 827,394 845,188 847,068 -9.44%
Dividend
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Div - - - 13,374 13,374 13,374 13,374 -
Div Payout % - - - 0.00% 0.00% 63.39% 30.01% -
Equity
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Net Worth 730,007 746,975 764,586 782,873 827,394 845,188 847,068 -9.44%
NOSH 896,148 896,148 896,148 896,148 896,148 896,148 896,148 0.00%
Ratio Analysis
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
NP Margin -7.85% -10.16% -9.07% -6.65% -0.90% 2.44% 5.02% -
ROE -3.65% -6.15% -6.26% -4.75% -0.46% 2.50% 5.26% -
Per Share
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
RPS 48.84 58.53 67.59 68.45 78.40 85.31 94.03 -35.40%
EPS -3.14 -5.23 -5.39 -4.18 -0.42 2.37 5.00 -
DPS 0.00 0.00 0.00 1.50 1.50 1.50 1.50 -
NAPS 0.86 0.85 0.86 0.88 0.93 0.95 0.95 -6.42%
Adjusted Per Share Value based on latest NOSH - 896,148
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
RPS 53.42 66.28 77.42 78.45 89.87 97.78 108.02 -37.49%
EPS -3.44 -5.92 -6.17 -4.79 -0.49 2.72 5.74 -
DPS 0.00 0.00 0.00 1.72 1.72 1.72 1.72 -
NAPS 0.9406 0.9624 0.9851 1.0087 1.066 1.089 1.0914 -9.44%
Price Multiplier on Financial Quarter End Date
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Date 30/06/20 31/03/20 31/12/19 30/09/19 28/06/19 29/03/19 31/12/18 -
Price 0.19 0.16 0.285 0.27 0.345 0.395 0.28 -
P/RPS 0.39 0.27 0.42 0.39 0.44 0.46 0.30 19.13%
P/EPS -6.05 -3.06 -5.29 -6.46 -81.39 16.66 5.60 -
EY -16.53 -32.66 -18.89 -15.47 -1.23 6.00 17.85 -
DY 0.00 0.00 0.00 5.56 4.35 3.80 5.36 -
P/NAPS 0.22 0.19 0.33 0.31 0.37 0.42 0.29 -16.83%
Price Multiplier on Announcement Date
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Date 24/08/20 25/06/20 27/02/20 27/11/19 29/08/19 03/06/19 27/02/19 -
Price 0.20 0.195 0.255 0.275 0.28 0.33 0.325 -
P/RPS 0.41 0.33 0.38 0.40 0.36 0.39 0.35 11.13%
P/EPS -6.37 -3.73 -4.74 -6.58 -66.06 13.91 6.50 -
EY -15.71 -26.80 -21.12 -15.19 -1.51 7.19 15.38 -
DY 0.00 0.00 0.00 5.45 5.36 4.55 4.62 -
P/NAPS 0.23 0.23 0.30 0.31 0.30 0.35 0.34 -22.95%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment