[HWGB] QoQ TTM Result on 31-Jul-2020 [#1]

Stock
[HWGB] HO WAH GENTING BHD
Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
30-Apr-2021
Quarter
31-Jul-2020 [#1]
Profit Trend
QoQ- 71.27%
YoY- 94.02%
Quarter Report
Latest QR
Upcoming QR
HWGB's Result
HWGB's Financial Summary
View:
Show?
TTM Result
31/12/20 31/10/20 30/09/20 31/07/20 30/06/20 30/04/20 31/03/20 CAGR
Revenue 288,061 149,359 231,912 53,267 183,042 81,600 191,802 71.56%
PBT -20,970 -1,697 -5,315 -1,699 -5,696 -5,978 -3,113 1157.58%
Tax -1,458 -955 -1,253 -171 -812 145 -1,699 -18.37%
NP -22,428 -2,652 -6,568 -1,870 -6,508 -5,833 -4,812 671.32%
-
NP to SH -22,397 -2,642 -6,557 -1,869 -6,506 -5,833 -4,811 670.11%
-
Tax Rate - - - - - - - -
Total Cost 310,489 152,011 238,480 55,137 189,550 87,433 196,614 83.38%
-
Net Worth 40,257 0 39,624 0 38,610 32,181 36,779 12.74%
Dividend
31/12/20 31/10/20 30/09/20 31/07/20 30/06/20 30/04/20 31/03/20 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/20 31/10/20 30/09/20 31/07/20 30/06/20 30/04/20 31/03/20 CAGR
Net Worth 40,257 0 39,624 0 38,610 32,181 36,779 12.74%
NOSH 527,107 495,306 526,582 482,627 512,307 459,738 459,738 19.90%
Ratio Analysis
31/12/20 31/10/20 30/09/20 31/07/20 30/06/20 30/04/20 31/03/20 CAGR
NP Margin -7.79% -1.78% -2.83% -3.51% -3.56% -7.15% -2.51% -
ROE -55.63% 0.00% -16.55% 0.00% -16.85% -18.13% -13.08% -
Per Share
31/12/20 31/10/20 30/09/20 31/07/20 30/06/20 30/04/20 31/03/20 CAGR
RPS 57.24 30.15 46.82 11.04 37.93 17.75 41.72 52.16%
EPS -4.45 -0.53 -1.32 -0.39 -1.35 -1.27 -1.05 579.87%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.08 0.00 0.08 0.00 0.08 0.07 0.08 0.00%
Adjusted Per Share Value based on latest NOSH - 482,627
31/12/20 31/10/20 30/09/20 31/07/20 30/06/20 30/04/20 31/03/20 CAGR
RPS 140.14 72.66 112.83 25.91 89.05 39.70 93.31 71.57%
EPS -10.90 -1.29 -3.19 -0.91 -3.17 -2.84 -2.34 670.72%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1959 0.00 0.1928 0.00 0.1878 0.1566 0.1789 12.80%
Price Multiplier on Financial Quarter End Date
31/12/20 31/10/20 30/09/20 31/07/20 30/06/20 30/04/20 31/03/20 CAGR
Date 31/12/20 30/10/20 30/09/20 30/07/20 30/06/20 30/04/20 31/03/20 -
Price 0.63 0.755 0.49 0.67 0.485 0.21 0.115 -
P/RPS 1.10 2.50 1.05 6.07 1.28 1.18 0.28 514.76%
P/EPS -14.15 -141.54 -37.01 -173.01 -35.98 -16.55 -10.99 39.85%
EY -7.06 -0.71 -2.70 -0.58 -2.78 -6.04 -9.10 -28.60%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 7.88 0.00 6.13 0.00 6.06 3.00 1.44 854.43%
Price Multiplier on Announcement Date
31/12/20 31/10/20 30/09/20 31/07/20 30/06/20 30/04/20 31/03/20 CAGR
Date 24/02/21 - 26/11/20 - 27/08/20 - 28/05/20 -
Price 0.64 0.00 0.76 0.00 1.05 0.00 0.43 -
P/RPS 1.12 0.00 1.62 0.00 2.77 0.00 1.03 11.76%
P/EPS -14.38 0.00 -57.41 0.00 -77.89 0.00 -41.09 -75.18%
EY -6.95 0.00 -1.74 0.00 -1.28 0.00 -2.43 303.40%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 8.00 0.00 9.50 0.00 13.13 0.00 5.38 69.31%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment