[LEBTECH] QoQ TTM Result on 31-Mar-2002 [#1]

Stock
[LEBTECH] LEBTECH BERHAD
Announcement Date
12-Aug-2002
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2002
Quarter
31-Mar-2002 [#1]
Profit Trend
QoQ- 4.16%
YoY- -728.44%
Quarter Report
Latest QR
Upcoming QR
LEBTECH's Result
LEBTECH's Financial Summary
View:
Show?
TTM Result
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
Revenue 43,473 66,740 80,877 92,730 92,608 118,877 123,066 -49.93%
PBT -111,651 -56,211 -57,184 -61,864 -64,238 -17,646 -12,245 334.69%
Tax 51 -642 -995 6,336 10,435 13,355 12,245 -97.38%
NP -111,600 -56,853 -58,179 -55,528 -53,803 -4,291 0 -
-
NP to SH -111,600 -56,853 -58,179 -63,177 -65,916 -19,511 -16,103 262.22%
-
Tax Rate - - - - - - - -
Total Cost 155,073 123,593 139,056 148,258 146,411 123,168 123,066 16.61%
-
Net Worth -150,596 -39,178 -36,204 -33,538 -31,356 18,150 22,458 -
Dividend
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
Net Worth -150,596 -39,178 -36,204 -33,538 -31,356 18,150 22,458 -
NOSH 48,268 48,368 48,375 48,319 48,374 48,376 48,380 -0.15%
Ratio Analysis
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
NP Margin -256.71% -85.19% -71.94% -59.88% -58.10% -3.61% 0.00% -
ROE 0.00% 0.00% 0.00% 0.00% 0.00% -107.49% -71.70% -
Per Share
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
RPS 90.07 137.98 167.18 191.91 191.44 245.73 254.37 -49.85%
EPS -231.21 -117.54 -120.26 -130.75 -136.26 -40.33 -33.28 262.81%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -3.12 -0.81 -0.7484 -0.6941 -0.6482 0.3752 0.4642 -
Adjusted Per Share Value based on latest NOSH - 48,319
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
RPS 31.85 48.90 59.26 67.94 67.85 87.10 90.17 -49.93%
EPS -81.77 -41.66 -42.63 -46.29 -48.30 -14.30 -11.80 262.19%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -1.1034 -0.2871 -0.2653 -0.2457 -0.2297 0.133 0.1645 -
Price Multiplier on Financial Quarter End Date
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
Date 31/12/02 30/09/02 31/05/02 29/03/02 31/12/01 28/09/01 29/06/01 -
Price 0.24 0.24 0.24 0.24 0.86 0.68 1.04 -
P/RPS 0.27 0.17 0.14 0.13 0.45 0.28 0.41 -24.24%
P/EPS -0.10 -0.20 -0.20 -0.18 -0.63 -1.69 -3.12 -89.84%
EY -963.37 -489.75 -501.10 -544.79 -158.45 -59.31 -32.00 861.76%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 1.81 2.24 -
Price Multiplier on Announcement Date
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
Date 03/03/03 29/11/02 30/08/02 31/05/02 28/02/02 30/11/01 17/09/01 -
Price 0.24 0.24 0.24 0.24 0.40 0.76 1.05 -
P/RPS 0.27 0.17 0.14 0.13 0.21 0.31 0.41 -24.24%
P/EPS -0.10 -0.20 -0.20 -0.18 -0.29 -1.88 -3.15 -89.91%
EY -963.37 -489.75 -501.10 -544.79 -340.66 -53.07 -31.70 867.80%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 2.03 2.26 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment