[SYCAL] QoQ TTM Result on 30-Jun-2001 [#2]

Stock
[SYCAL] SYCAL VENTURES BHD
Announcement Date
30-Aug-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2001
Quarter
30-Jun-2001 [#2]
Profit Trend
QoQ- 1.67%
YoY- 49.39%
Quarter Report
Latest QR
Upcoming QR
SYCAL's Result
SYCAL's Financial Summary
View:
Show?
TTM Result
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Revenue 78,791 63,507 49,366 44,300 44,485 44,666 42,784 50.29%
PBT -28,474 -30,589 -45,691 -45,347 -46,323 -48,070 -82,425 -50.79%
Tax 8,718 17,381 37,247 45,347 46,323 48,070 82,425 -77.66%
NP -19,756 -13,208 -8,444 0 0 0 0 -
-
NP to SH -28,495 -30,532 -42,033 -42,171 -42,887 -44,403 -82,200 -50.68%
-
Tax Rate - - - - - - - -
Total Cost 98,547 76,715 57,810 44,300 44,485 44,666 42,784 74.50%
-
Net Worth -162,845 -156,423 -150,362 -139,303 -130,547 -121,122 -104,852 34.14%
Dividend
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Net Worth -162,845 -156,423 -150,362 -139,303 -130,547 -121,122 -104,852 34.14%
NOSH 47,760 47,783 47,787 47,780 47,774 47,782 47,783 -0.03%
Ratio Analysis
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
NP Margin -25.07% -20.80% -17.10% 0.00% 0.00% 0.00% 0.00% -
ROE 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
Per Share
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
RPS 164.97 132.91 103.30 92.72 93.12 93.48 89.54 50.34%
EPS -59.66 -63.90 -87.96 -88.26 -89.77 -92.93 -172.02 -50.66%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -3.4096 -3.2736 -3.1465 -2.9155 -2.7326 -2.5349 -2.1943 34.19%
Adjusted Per Share Value based on latest NOSH - 47,780
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
RPS 18.93 15.25 11.86 10.64 10.69 10.73 10.28 50.29%
EPS -6.84 -7.33 -10.10 -10.13 -10.30 -10.67 -19.74 -50.69%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -0.3911 -0.3757 -0.3612 -0.3346 -0.3136 -0.2909 -0.2519 34.11%
Price Multiplier on Financial Quarter End Date
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Date 29/03/02 31/12/01 28/09/01 29/06/01 30/03/01 26/12/00 29/09/00 -
Price 0.33 0.56 0.38 0.34 0.31 0.58 0.67 -
P/RPS 0.20 0.42 0.37 0.37 0.33 0.62 0.75 -58.60%
P/EPS -0.55 -0.88 -0.43 -0.39 -0.35 -0.62 -0.39 25.78%
EY -180.79 -114.10 -231.47 -259.59 -289.58 -160.22 -256.75 -20.86%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Date 30/05/02 27/02/02 29/11/01 30/08/01 30/05/01 27/02/01 29/11/00 -
Price 0.33 0.45 0.57 0.52 0.34 0.43 0.64 -
P/RPS 0.20 0.34 0.55 0.56 0.37 0.46 0.71 -57.06%
P/EPS -0.55 -0.70 -0.65 -0.59 -0.38 -0.46 -0.37 30.28%
EY -180.79 -141.99 -154.31 -169.73 -264.03 -216.11 -268.79 -23.25%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment