[SYCAL] QoQ TTM Result on 31-Dec-2000 [#4]

Stock
[SYCAL] SYCAL VENTURES BHD
Announcement Date
27-Feb-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
31-Dec-2000 [#4]
Profit Trend
QoQ- 45.98%
YoY- 30.36%
Quarter Report
Latest QR
Upcoming QR
SYCAL's Result
SYCAL's Financial Summary
View:
Show?
TTM Result
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Revenue 49,366 44,300 44,485 44,666 42,784 36,004 23,458 64.14%
PBT -45,691 -45,347 -46,323 -48,070 -82,425 -83,842 -74,138 -27.55%
Tax 37,247 45,347 46,323 48,070 82,425 83,842 74,138 -36.77%
NP -8,444 0 0 0 0 0 0 -
-
NP to SH -42,033 -42,171 -42,887 -44,403 -82,200 -83,321 -73,866 -31.30%
-
Tax Rate - - - - - - - -
Total Cost 57,810 44,300 44,485 44,666 42,784 36,004 23,458 82.34%
-
Net Worth -150,362 -139,303 -130,547 -121,122 -104,852 -96,246 -86,790 44.20%
Dividend
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Net Worth -150,362 -139,303 -130,547 -121,122 -104,852 -96,246 -86,790 44.20%
NOSH 47,787 47,780 47,774 47,782 47,783 47,776 47,781 0.00%
Ratio Analysis
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
NP Margin -17.10% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
ROE 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
Per Share
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
RPS 103.30 92.72 93.12 93.48 89.54 75.36 49.09 64.13%
EPS -87.96 -88.26 -89.77 -92.93 -172.02 -174.40 -154.59 -31.31%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -3.1465 -2.9155 -2.7326 -2.5349 -2.1943 -2.0145 -1.8164 44.18%
Adjusted Per Share Value based on latest NOSH - 47,782
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
RPS 11.86 10.64 10.69 10.73 10.28 8.65 5.63 64.25%
EPS -10.10 -10.13 -10.30 -10.67 -19.74 -20.01 -17.74 -31.28%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -0.3612 -0.3346 -0.3136 -0.2909 -0.2519 -0.2312 -0.2085 44.19%
Price Multiplier on Financial Quarter End Date
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Date 28/09/01 29/06/01 30/03/01 26/12/00 29/09/00 30/06/00 31/03/00 -
Price 0.38 0.34 0.31 0.58 0.67 1.05 1.80 -
P/RPS 0.37 0.37 0.33 0.62 0.75 1.39 3.67 -78.30%
P/EPS -0.43 -0.39 -0.35 -0.62 -0.39 -0.60 -1.16 -48.36%
EY -231.47 -259.59 -289.58 -160.22 -256.75 -166.09 -85.88 93.55%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Date 29/11/01 30/08/01 30/05/01 27/02/01 29/11/00 29/08/00 - -
Price 0.57 0.52 0.34 0.43 0.64 0.82 0.00 -
P/RPS 0.55 0.56 0.37 0.46 0.71 1.09 0.00 -
P/EPS -0.65 -0.59 -0.38 -0.46 -0.37 -0.47 0.00 -
EY -154.31 -169.73 -264.03 -216.11 -268.79 -212.68 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment