[YOKO] QoQ TTM Result on 30-Jun-2010 [#2]

Stock
[YOKO] YOKOHAMA INDUSTRIES BHD
Announcement Date
10-Aug-2010
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2010
Quarter
30-Jun-2010 [#2]
Profit Trend
QoQ- -0.52%
YoY- 807.26%
Quarter Report
Latest QR
Upcoming QR
YOKO's Result
YOKO's Financial Summary
View:
Show?
TTM Result
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
Revenue 163,881 162,870 165,914 179,036 176,930 183,333 179,869 -6.02%
PBT 13,888 12,752 11,974 16,623 17,387 18,434 12,215 8.94%
Tax -3,045 -1,889 -2,365 -2,009 -2,696 -3,615 -2,592 11.34%
NP 10,843 10,863 9,609 14,614 14,691 14,819 9,623 8.29%
-
NP to SH 10,843 10,863 9,610 14,616 14,693 14,821 9,624 8.28%
-
Tax Rate 21.93% 14.81% 19.75% 12.09% 15.51% 19.61% 21.22% -
Total Cost 153,038 152,007 156,305 164,422 162,239 168,514 170,246 -6.86%
-
Net Worth 92,458 87,038 75,945 43,538 43,569 43,549 43,557 65.24%
Dividend
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
Net Worth 92,458 87,038 75,945 43,538 43,569 43,549 43,557 65.24%
NOSH 87,224 87,038 87,294 43,538 43,569 43,549 43,557 58.94%
Ratio Analysis
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
NP Margin 6.62% 6.67% 5.79% 8.16% 8.30% 8.08% 5.35% -
ROE 11.73% 12.48% 12.65% 33.57% 33.72% 34.03% 22.10% -
Per Share
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
RPS 187.88 187.12 190.06 411.21 406.08 420.97 412.95 -40.87%
EPS 12.43 12.48 11.01 33.57 33.72 34.03 22.10 -31.88%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.06 1.00 0.87 1.00 1.00 1.00 1.00 3.96%
Adjusted Per Share Value based on latest NOSH - 43,538
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
RPS 192.20 191.01 194.58 209.97 207.50 215.01 210.95 -6.02%
EPS 12.72 12.74 11.27 17.14 17.23 17.38 11.29 8.28%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.0843 1.0208 0.8907 0.5106 0.511 0.5107 0.5108 65.24%
Price Multiplier on Financial Quarter End Date
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
Date 31/03/11 30/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 -
Price 0.75 0.75 0.77 0.66 0.68 0.57 0.43 -
P/RPS 0.40 0.40 0.41 0.16 0.17 0.14 0.10 152.19%
P/EPS 6.03 6.01 6.99 1.97 2.02 1.67 1.95 112.39%
EY 16.57 16.64 14.30 50.86 49.59 59.71 51.38 -53.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.71 0.75 0.89 0.66 0.68 0.57 0.43 39.74%
Price Multiplier on Announcement Date
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
Date 06/05/11 23/02/11 04/11/10 10/08/10 07/05/10 25/02/10 12/11/09 -
Price 0.68 0.70 0.79 0.72 0.66 0.57 0.52 -
P/RPS 0.36 0.37 0.42 0.18 0.16 0.14 0.13 97.32%
P/EPS 5.47 5.61 7.18 2.14 1.96 1.67 2.35 75.72%
EY 18.28 17.83 13.94 46.62 51.10 59.71 42.49 -43.04%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.64 0.70 0.91 0.72 0.66 0.57 0.52 14.86%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment