[BRIGHT] QoQ TTM Result on 28-Feb-2007 [#2]

Stock
[BRIGHT] BRIGHT PACKAGING INDUSTRY BHD
Announcement Date
26-Apr-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Aug-2007
Quarter
28-Feb-2007 [#2]
Profit Trend
QoQ- 99.82%
YoY- 99.9%
Quarter Report
Latest QR
Upcoming QR
BRIGHT's Result
BRIGHT's Financial Summary
View:
Show?
TTM Result
30/11/07 31/08/07 31/05/07 28/02/07 30/11/06 31/08/06 31/05/06 CAGR
Revenue 48,139 54,187 53,324 56,296 56,377 51,092 54,409 -7.83%
PBT 1,018 313 1,395 179 -3,438 -3,374 -6,787 -
Tax -332 -84 -521 -185 61 -44 509 -
NP 686 229 874 -6 -3,377 -3,418 -6,278 -
-
NP to SH 686 229 874 -6 -3,377 -3,418 -6,278 -
-
Tax Rate 32.61% 26.84% 37.35% 103.35% - - - -
Total Cost 47,453 53,958 52,450 56,302 59,754 54,510 60,687 -15.11%
-
Net Worth 14,733 14,261 13,265 13,766 14,202 14,300 12,975 8.83%
Dividend
30/11/07 31/08/07 31/05/07 28/02/07 30/11/06 31/08/06 31/05/06 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/11/07 31/08/07 31/05/07 28/02/07 30/11/06 31/08/06 31/05/06 CAGR
Net Worth 14,733 14,261 13,265 13,766 14,202 14,300 12,975 8.83%
NOSH 43,333 43,215 42,790 43,018 43,037 164,265 43,252 0.12%
Ratio Analysis
30/11/07 31/08/07 31/05/07 28/02/07 30/11/06 31/08/06 31/05/06 CAGR
NP Margin 1.43% 0.42% 1.64% -0.01% -5.99% -6.69% -11.54% -
ROE 4.66% 1.61% 6.59% -0.04% -23.78% -23.90% -48.38% -
Per Share
30/11/07 31/08/07 31/05/07 28/02/07 30/11/06 31/08/06 31/05/06 CAGR
RPS 111.09 125.39 124.62 130.86 130.99 117.90 125.80 -7.94%
EPS 1.58 0.53 2.04 -0.01 -7.85 -7.89 -14.51 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.34 0.33 0.31 0.32 0.33 0.33 0.30 8.69%
Adjusted Per Share Value based on latest NOSH - 43,018
30/11/07 31/08/07 31/05/07 28/02/07 30/11/06 31/08/06 31/05/06 CAGR
RPS 23.44 26.39 25.97 27.42 27.46 24.88 26.50 -7.84%
EPS 0.33 0.11 0.43 0.00 -1.64 -1.66 -3.06 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0718 0.0695 0.0646 0.067 0.0692 0.0696 0.0632 8.86%
Price Multiplier on Financial Quarter End Date
30/11/07 31/08/07 31/05/07 28/02/07 30/11/06 31/08/06 31/05/06 CAGR
Date 30/11/07 31/08/07 31/05/07 28/02/07 30/11/06 30/08/06 31/05/06 -
Price 0.22 0.24 0.23 0.26 0.31 0.28 0.33 -
P/RPS 0.20 0.19 0.18 0.20 0.24 0.24 0.26 -16.03%
P/EPS 13.90 45.29 11.26 -1,864.15 -3.95 -3.55 -2.27 -
EY 7.20 2.21 8.88 -0.05 -25.31 -28.17 -43.98 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.65 0.73 0.74 0.81 0.94 0.85 1.10 -29.55%
Price Multiplier on Announcement Date
30/11/07 31/08/07 31/05/07 28/02/07 30/11/06 31/08/06 31/05/06 CAGR
Date 30/01/08 30/10/07 31/07/07 25/04/07 31/01/07 01/11/06 31/07/06 -
Price 0.23 0.25 0.25 0.25 0.26 0.28 0.30 -
P/RPS 0.21 0.20 0.20 0.19 0.20 0.24 0.24 -8.50%
P/EPS 14.53 47.18 12.24 -1,792.45 -3.31 -3.55 -2.07 -
EY 6.88 2.12 8.17 -0.06 -30.18 -28.17 -48.38 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.68 0.76 0.81 0.78 0.79 0.85 1.00 -22.65%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment