[BRIGHT] QoQ Annualized Quarter Result on 28-Feb-2007 [#2]

Stock
[BRIGHT] BRIGHT PACKAGING INDUSTRY BHD
Announcement Date
26-Apr-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Aug-2007
Quarter
28-Feb-2007 [#2]
Profit Trend
QoQ- 16.47%
YoY- 85.52%
Quarter Report
Latest QR
Upcoming QR
BRIGHT's Result
BRIGHT's Financial Summary
View:
Show?
Annualized Quarter Result
30/11/07 31/08/07 31/05/07 28/02/07 30/11/06 31/08/06 31/05/06 CAGR
Revenue 45,504 54,187 54,580 60,084 69,696 51,093 51,604 -8.03%
PBT 1,068 314 -912 -1,450 -1,752 -4,118 -7,270 -
Tax -600 -84 -90 314 392 298 621 -
NP 468 230 -1,002 -1,136 -1,360 -3,820 -6,649 -
-
NP to SH 468 230 -1,002 -1,136 -1,360 -3,820 -6,649 -
-
Tax Rate 56.18% 26.75% - - - - - -
Total Cost 45,036 53,957 55,582 61,220 71,056 54,913 58,253 -15.75%
-
Net Worth 14,733 14,320 13,397 13,874 14,202 19,467 12,986 8.77%
Dividend
30/11/07 31/08/07 31/05/07 28/02/07 30/11/06 31/08/06 31/05/06 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/11/07 31/08/07 31/05/07 28/02/07 30/11/06 31/08/06 31/05/06 CAGR
Net Worth 14,733 14,320 13,397 13,874 14,202 19,467 12,986 8.77%
NOSH 43,333 43,396 43,218 43,358 43,037 164,265 43,289 0.06%
Ratio Analysis
30/11/07 31/08/07 31/05/07 28/02/07 30/11/06 31/08/06 31/05/06 CAGR
NP Margin 1.03% 0.42% -1.84% -1.89% -1.95% -7.48% -12.89% -
ROE 3.18% 1.61% -7.48% -8.19% -9.58% -19.62% -51.20% -
Per Share
30/11/07 31/08/07 31/05/07 28/02/07 30/11/06 31/08/06 31/05/06 CAGR
RPS 105.01 124.87 126.29 138.57 161.94 118.10 119.21 -8.10%
EPS 1.08 0.53 -2.32 -2.62 -3.16 -8.83 -15.36 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.34 0.33 0.31 0.32 0.33 0.45 0.30 8.69%
Adjusted Per Share Value based on latest NOSH - 43,018
30/11/07 31/08/07 31/05/07 28/02/07 30/11/06 31/08/06 31/05/06 CAGR
RPS 22.16 26.39 26.58 29.26 33.94 24.88 25.13 -8.03%
EPS 0.23 0.11 -0.49 -0.55 -0.66 -1.86 -3.24 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0718 0.0697 0.0652 0.0676 0.0692 0.0948 0.0632 8.86%
Price Multiplier on Financial Quarter End Date
30/11/07 31/08/07 31/05/07 28/02/07 30/11/06 31/08/06 31/05/06 CAGR
Date 30/11/07 31/08/07 31/05/07 28/02/07 30/11/06 30/08/06 31/05/06 -
Price 0.22 0.24 0.23 0.26 0.31 0.28 0.33 -
P/RPS 0.21 0.19 0.18 0.19 0.19 0.24 0.28 -17.43%
P/EPS 20.37 45.28 -9.91 -9.92 -9.81 -3.17 -2.15 -
EY 4.91 2.21 -10.09 -10.08 -10.19 -31.54 -46.55 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.65 0.73 0.74 0.81 0.94 0.62 1.10 -29.55%
Price Multiplier on Announcement Date
30/11/07 31/08/07 31/05/07 28/02/07 30/11/06 31/08/06 31/05/06 CAGR
Date 30/01/08 30/10/07 31/07/07 25/04/07 31/01/07 01/11/06 31/07/06 -
Price 0.23 0.25 0.25 0.25 0.26 0.28 0.30 -
P/RPS 0.22 0.20 0.20 0.18 0.16 0.24 0.25 -8.16%
P/EPS 21.30 47.17 -10.78 -9.54 -8.23 -3.17 -1.95 -
EY 4.70 2.12 -9.28 -10.48 -12.15 -31.54 -51.20 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.68 0.76 0.81 0.78 0.79 0.62 1.00 -22.65%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment