[BRIGHT] YoY Quarter Result on 31-Aug-2006 [#4]

Stock
[BRIGHT] BRIGHT PACKAGING INDUSTRY BHD
Announcement Date
01-Nov-2006
Admission Sponsor
-
Sponsor
-
Financial Year
31-Aug-2006
Quarter
31-Aug-2006 [#4]
Profit Trend
QoQ- 252.82%
YoY- 231.77%
Quarter Report
Latest QR
Upcoming QR
BRIGHT's Result
BRIGHT's Financial Summary
View:
Show?
Quarter Result
31/08/09 31/08/08 31/08/07 31/08/06 31/08/05 31/08/04 31/08/03 CAGR
Revenue 12,416 14,426 13,252 12,389 15,706 9,636 7,765 8.12%
PBT 952 732 997 2,079 -1,334 -614 -27,595 -
Tax -134 181 -16 -453 100 -13 51 -
NP 818 913 981 1,626 -1,234 -627 -27,544 -
-
NP to SH 818 913 981 1,626 -1,234 -627 -27,544 -
-
Tax Rate 14.08% -24.73% 1.60% 21.79% - - - -
Total Cost 11,598 13,513 12,271 10,763 16,940 10,263 35,309 -16.92%
-
Net Worth 18,177 16,442 14,261 14,300 19,051 22,954 15,150 3.07%
Dividend
31/08/09 31/08/08 31/08/07 31/08/06 31/08/05 31/08/04 31/08/03 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/08/09 31/08/08 31/08/07 31/08/06 31/08/05 31/08/04 31/08/03 CAGR
Net Worth 18,177 16,442 14,261 14,300 19,051 22,954 15,150 3.07%
NOSH 43,280 43,270 43,215 43,333 43,298 43,310 43,286 -0.00%
Ratio Analysis
31/08/09 31/08/08 31/08/07 31/08/06 31/08/05 31/08/04 31/08/03 CAGR
NP Margin 6.59% 6.33% 7.40% 13.12% -7.86% -6.51% -354.72% -
ROE 4.50% 5.55% 6.88% 11.37% -6.48% -2.73% -181.80% -
Per Share
31/08/09 31/08/08 31/08/07 31/08/06 31/08/05 31/08/04 31/08/03 CAGR
RPS 28.69 33.34 30.66 28.59 36.27 22.25 17.94 8.13%
EPS 1.89 2.11 2.27 3.75 -2.85 -1.45 -63.63 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.42 0.38 0.33 0.33 0.44 0.53 0.35 3.08%
Adjusted Per Share Value based on latest NOSH - 43,333
31/08/09 31/08/08 31/08/07 31/08/06 31/08/05 31/08/04 31/08/03 CAGR
RPS 6.05 7.03 6.45 6.03 7.65 4.69 3.78 8.14%
EPS 0.40 0.44 0.48 0.79 -0.60 -0.31 -13.41 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0885 0.0801 0.0695 0.0696 0.0928 0.1118 0.0738 3.07%
Price Multiplier on Financial Quarter End Date
31/08/09 31/08/08 31/08/07 31/08/06 31/08/05 31/08/04 31/08/03 CAGR
Date 28/08/09 29/08/08 31/08/07 30/08/06 30/08/05 30/08/04 29/08/03 -
Price 0.35 0.17 0.24 0.28 0.41 0.50 1.25 -
P/RPS 1.22 0.51 0.78 0.98 1.13 2.25 6.97 -25.18%
P/EPS 18.52 8.06 10.57 7.46 -14.39 -34.54 -1.96 -
EY 5.40 12.41 9.46 13.40 -6.95 -2.90 -50.91 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.83 0.45 0.73 0.85 0.93 0.94 3.57 -21.56%
Price Multiplier on Announcement Date
31/08/09 31/08/08 31/08/07 31/08/06 31/08/05 31/08/04 31/08/03 CAGR
Date 30/10/09 31/10/08 30/10/07 01/11/06 31/10/05 29/10/04 31/10/03 -
Price 0.24 0.16 0.25 0.28 0.33 0.45 1.49 -
P/RPS 0.84 0.48 0.82 0.98 0.91 2.02 8.31 -31.72%
P/EPS 12.70 7.58 11.01 7.46 -11.58 -31.08 -2.34 -
EY 7.87 13.19 9.08 13.40 -8.64 -3.22 -42.71 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.57 0.42 0.76 0.85 0.75 0.85 4.26 -28.46%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment