[RGTBHD] QoQ TTM Result on 30-Sep-2014 [#1]

Stock
[RGTBHD] RGT BERHAD
Announcement Date
27-Nov-2014
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2015
Quarter
30-Sep-2014 [#1]
Profit Trend
QoQ- -9.38%
YoY- -66.33%
Quarter Report
Latest QR
Upcoming QR
RGTBHD's Result
RGTBHD's Financial Summary
View:
Show?
TTM Result
30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 CAGR
Revenue 9,924 11,175 9,530 7,170 6,169 6,390 7,953 15.95%
PBT -23,527 -19,781 -22,443 -8,675 -7,939 -6,543 -3,277 273.50%
Tax -1,090 0 0 0 0 0 0 -
NP -24,617 -19,781 -22,443 -8,675 -7,939 -6,543 -3,277 284.98%
-
NP to SH -24,416 -19,782 -22,448 -8,581 -7,845 -6,453 -3,222 287.23%
-
Tax Rate - - - - - - - -
Total Cost 34,541 30,956 31,973 15,845 14,108 12,933 11,230 111.93%
-
Net Worth 6,990 12,594 16,277 29,647 31,973 33,135 22,765 -54.58%
Dividend
30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 CAGR
Net Worth 6,990 12,594 16,277 29,647 31,973 33,135 22,765 -54.58%
NOSH 58,132 58,132 58,132 58,132 58,132 58,132 45,813 17.25%
Ratio Analysis
30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 CAGR
NP Margin -248.06% -177.01% -235.50% -120.99% -128.69% -102.39% -41.20% -
ROE -349.26% -157.06% -137.91% -28.94% -24.54% -19.47% -14.15% -
Per Share
30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 CAGR
RPS 17.03 19.52 16.39 12.33 10.61 10.99 17.47 -1.69%
EPS -41.91 -34.55 -38.61 -14.76 -13.49 -11.10 -7.08 228.29%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.12 0.22 0.28 0.51 0.55 0.57 0.50 -61.48%
Adjusted Per Share Value based on latest NOSH - 58,132
30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 CAGR
RPS 2.82 3.17 2.70 2.03 1.75 1.81 2.26 15.94%
EPS -6.93 -5.61 -6.37 -2.43 -2.23 -1.83 -0.91 288.51%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0198 0.0357 0.0462 0.0841 0.0907 0.094 0.0646 -54.63%
Price Multiplier on Financial Quarter End Date
30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 CAGR
Date 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 -
Price 0.46 0.36 0.25 1.11 1.14 1.13 1.15 -
P/RPS 2.70 1.84 1.52 9.00 10.74 10.28 6.58 -44.87%
P/EPS -1.10 -1.04 -0.65 -7.52 -8.45 -10.18 -16.25 -83.47%
EY -91.11 -95.98 -154.46 -13.30 -11.84 -9.82 -6.15 506.18%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.83 1.64 0.89 2.18 2.07 1.98 2.30 40.62%
Price Multiplier on Announcement Date
30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 CAGR
Date 25/08/15 29/05/15 27/02/15 27/11/14 25/08/14 27/05/14 25/02/14 -
Price 0.42 0.43 0.28 0.245 1.11 1.14 1.14 -
P/RPS 2.47 2.20 1.71 1.99 10.46 10.37 6.53 -47.79%
P/EPS -1.00 -1.24 -0.73 -1.66 -8.23 -10.27 -16.11 -84.40%
EY -99.79 -80.36 -137.91 -60.25 -12.16 -9.74 -6.21 540.03%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.50 1.95 1.00 0.48 2.02 2.00 2.28 33.17%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment