[RGTBHD] QoQ TTM Result on 31-Dec-2014 [#2]

Stock
[RGTBHD] RGT BERHAD
Announcement Date
27-Feb-2015
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2015
Quarter
31-Dec-2014 [#2]
Profit Trend
QoQ- -161.6%
YoY- -596.71%
Quarter Report
Latest QR
Upcoming QR
RGTBHD's Result
RGTBHD's Financial Summary
View:
Show?
TTM Result
30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 CAGR
Revenue 9,298 9,924 11,175 9,530 7,170 6,169 6,390 28.37%
PBT -22,292 -23,527 -19,781 -22,443 -8,675 -7,939 -6,543 126.25%
Tax -1,123 -1,090 0 0 0 0 0 -
NP -23,415 -24,617 -19,781 -22,443 -8,675 -7,939 -6,543 133.78%
-
NP to SH -23,214 -24,416 -19,782 -22,448 -8,581 -7,845 -6,453 134.59%
-
Tax Rate - - - - - - - -
Total Cost 32,713 34,541 30,956 31,973 15,845 14,108 12,933 85.53%
-
Net Worth 6,975 6,990 12,594 16,277 29,647 31,973 33,135 -64.57%
Dividend
30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 CAGR
Net Worth 6,975 6,990 12,594 16,277 29,647 31,973 33,135 -64.57%
NOSH 58,132 58,132 58,132 58,132 58,132 58,132 58,132 0.00%
Ratio Analysis
30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 CAGR
NP Margin -251.83% -248.06% -177.01% -235.50% -120.99% -128.69% -102.39% -
ROE -332.77% -349.26% -157.06% -137.91% -28.94% -24.54% -19.47% -
Per Share
30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 CAGR
RPS 15.99 17.03 19.52 16.39 12.33 10.61 10.99 28.37%
EPS -39.93 -41.91 -34.55 -38.61 -14.76 -13.49 -11.10 134.59%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.12 0.12 0.22 0.28 0.51 0.55 0.57 -64.57%
Adjusted Per Share Value based on latest NOSH - 58,132
30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 CAGR
RPS 2.64 2.82 3.17 2.70 2.03 1.75 1.81 28.58%
EPS -6.59 -6.93 -5.61 -6.37 -2.43 -2.23 -1.83 134.75%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0198 0.0198 0.0357 0.0462 0.0841 0.0907 0.094 -64.56%
Price Multiplier on Financial Quarter End Date
30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 CAGR
Date 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 -
Price 0.41 0.46 0.36 0.25 1.11 1.14 1.13 -
P/RPS 2.56 2.70 1.84 1.52 9.00 10.74 10.28 -60.38%
P/EPS -1.03 -1.10 -1.04 -0.65 -7.52 -8.45 -10.18 -78.25%
EY -97.40 -91.11 -95.98 -154.46 -13.30 -11.84 -9.82 360.99%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.42 3.83 1.64 0.89 2.18 2.07 1.98 43.91%
Price Multiplier on Announcement Date
30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 CAGR
Date 19/11/15 25/08/15 29/05/15 27/02/15 27/11/14 25/08/14 27/05/14 -
Price 0.26 0.42 0.43 0.28 0.245 1.11 1.14 -
P/RPS 1.63 2.47 2.20 1.71 1.99 10.46 10.37 -70.84%
P/EPS -0.65 -1.00 -1.24 -0.73 -1.66 -8.23 -10.27 -84.09%
EY -153.59 -99.79 -80.36 -137.91 -60.25 -12.16 -9.74 527.77%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.17 3.50 1.95 1.00 0.48 2.02 2.00 5.58%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment