[RGTBHD] QoQ TTM Result on 31-Mar-2023 [#3]

Stock
[RGTBHD] RGT BERHAD
Announcement Date
11-May-2023
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2023
Quarter
31-Mar-2023 [#3]
Profit Trend
QoQ- -33.35%
YoY- 37.17%
Quarter Report
Latest QR
Upcoming QR
RGTBHD's Result
RGTBHD's Financial Summary
View:
Show?
TTM Result
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Revenue 105,907 102,433 107,322 122,769 135,412 134,917 121,237 -8.59%
PBT 1,647 2,216 4,097 9,967 13,994 14,932 13,807 -75.67%
Tax -666 -1,370 -1,613 -1,267 -2,226 -2,311 -2,016 -52.11%
NP 981 846 2,484 8,700 11,768 12,621 11,791 -80.85%
-
NP to SH 140 125 1,757 7,524 11,289 11,201 10,000 -94.14%
-
Tax Rate 40.44% 61.82% 39.37% 12.71% 15.91% 15.48% 14.60% -
Total Cost 104,926 101,587 104,838 114,069 123,644 122,296 109,446 -2.76%
-
Net Worth 146,177 146,250 142,907 1,437,725 142,841 141,498 116,857 16.04%
Dividend
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Div 6,344 6,344 - - - - 3,943 37.18%
Div Payout % 4,532.09% 5,075.94% - - - - 39.43% -
Equity
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Net Worth 146,177 146,250 142,907 1,437,725 142,841 141,498 116,857 16.04%
NOSH 1,057,487 1,057,487 1,057,487 1,029,771 980,461 946,660 946,054 7.68%
Ratio Analysis
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
NP Margin 0.93% 0.83% 2.31% 7.09% 8.69% 9.35% 9.73% -
ROE 0.10% 0.09% 1.23% 0.52% 7.90% 7.92% 8.56% -
Per Share
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
RPS 10.09 9.69 10.80 12.60 14.16 14.25 15.10 -23.51%
EPS 0.01 0.01 0.18 0.77 1.18 1.18 1.25 -95.96%
DPS 0.60 0.60 0.00 0.00 0.00 0.00 0.49 14.41%
NAPS 0.1392 0.1383 0.1438 1.475 0.1494 0.1495 0.1455 -2.90%
Adjusted Per Share Value based on latest NOSH - 1,029,771
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
RPS 30.04 29.06 30.45 34.83 38.42 38.27 34.39 -8.59%
EPS 0.04 0.04 0.50 2.13 3.20 3.18 2.84 -94.12%
DPS 1.80 1.80 0.00 0.00 0.00 0.00 1.12 37.08%
NAPS 0.4147 0.4149 0.4054 4.0787 0.4052 0.4014 0.3315 16.05%
Price Multiplier on Financial Quarter End Date
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Date 29/12/23 29/09/23 30/06/23 31/03/23 30/12/22 30/09/22 30/06/22 -
Price 0.235 0.245 0.26 0.27 0.375 0.35 0.35 -
P/RPS 2.33 2.53 2.41 2.14 2.65 2.46 2.32 0.28%
P/EPS 1,762.71 2,072.68 147.06 34.98 31.76 29.57 28.11 1466.53%
EY 0.06 0.05 0.68 2.86 3.15 3.38 3.56 -93.37%
DY 2.57 2.45 0.00 0.00 0.00 0.00 1.40 49.75%
P/NAPS 1.69 1.77 1.81 0.18 2.51 2.34 2.41 -21.01%
Price Multiplier on Announcement Date
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Date 22/02/24 17/11/23 25/08/23 11/05/23 09/02/23 17/11/22 29/08/22 -
Price 0.235 0.24 0.26 0.30 0.365 0.38 0.34 -
P/RPS 2.33 2.48 2.41 2.38 2.58 2.67 2.25 2.35%
P/EPS 1,762.71 2,030.38 147.06 38.86 30.91 32.11 27.31 1496.89%
EY 0.06 0.05 0.68 2.57 3.23 3.11 3.66 -93.49%
DY 2.57 2.50 0.00 0.00 0.00 0.00 1.44 46.97%
P/NAPS 1.69 1.74 1.81 0.20 2.44 2.54 2.34 -19.45%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment