[ARTRONIQ] YoY Annual (Unaudited) Result on 31-Dec-2020 [#4]

Stock
[ARTRONIQ] ARTRONIQ BERHAD
Announcement Date
25-Feb-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2020
Quarter
31-Dec-2020 [#4]
Profit Trend
YoY- -430.08%
Quarter Report
Latest QR
Upcoming QR
ARTRONIQ's Result
ARTRONIQ's Financial Summary
View:
Show?
Annual (Unaudited) Result
30/06/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 CAGR
Revenue 153,378 143,222 267,566 167,583 118,504 47,328 47,303 23.85%
PBT -9,364 3,480 1,328 -3,289 -1,907 -5,155 -3,533 19.39%
Tax -1,750 -2,537 3,894 -8,537 -324 -1,293 54 -
NP -11,114 943 5,222 -11,826 -2,231 -6,448 -3,479 23.51%
-
NP to SH -11,157 1,128 4,818 -11,826 -2,231 -6,448 -3,479 23.60%
-
Tax Rate - 72.90% -293.22% - - - - -
Total Cost 164,492 142,279 262,344 179,409 120,735 53,776 50,782 23.83%
-
Net Worth 40,840 47,832 33,660 28,835 28,686 2,572,177 31,087 5.08%
Dividend
30/06/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 CAGR
Div 656 635 - - - - - -
Div Payout % 0.00% 56.35% - - - - - -
Equity
30/06/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 CAGR
Net Worth 40,840 47,832 33,660 28,835 28,686 2,572,177 31,087 5.08%
NOSH 328,297 317,825 288,932 288,932 185,916 186,400 150,400 15.25%
Ratio Analysis
30/06/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 CAGR
NP Margin -7.25% 0.66% 1.95% -7.06% -1.88% -13.62% -7.35% -
ROE -27.32% 2.36% 14.31% -41.01% -7.78% -0.25% -11.19% -
Per Share
30/06/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 CAGR
RPS 46.72 45.06 92.60 58.00 63.74 30.58 31.45 7.46%
EPS -3.40 0.36 1.67 -4.10 -1.20 -3.27 -2.31 7.28%
DPS 0.20 0.20 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1244 0.1505 0.1165 0.0998 0.1543 16.62 0.2067 -8.82%
Adjusted Per Share Value based on latest NOSH - 288,932
30/06/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 CAGR
RPS 37.69 35.19 65.75 41.18 29.12 11.63 11.62 23.86%
EPS -2.74 0.28 1.18 -2.91 -0.55 -1.58 -0.85 23.72%
DPS 0.16 0.16 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1004 0.1175 0.0827 0.0709 0.0705 6.3203 0.0764 5.09%
Price Multiplier on Financial Quarter End Date
30/06/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 CAGR
Date 30/06/23 30/12/22 31/12/21 31/12/20 31/12/19 31/12/18 29/12/17 -
Price 0.79 0.71 0.615 0.505 0.105 0.13 0.275 -
P/RPS 1.69 1.58 0.66 0.87 0.16 0.43 0.87 12.83%
P/EPS -23.25 200.05 36.88 -12.34 -8.75 -3.12 -11.89 12.97%
EY -4.30 0.50 2.71 -8.10 -11.43 -32.05 -8.41 -11.48%
DY 0.25 0.28 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 6.35 4.72 5.28 5.06 0.68 0.01 1.33 32.88%
Price Multiplier on Announcement Date
30/06/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 CAGR
Date 30/08/23 24/02/23 25/02/22 25/02/21 28/02/20 28/02/19 27/02/18 -
Price 0.805 0.67 0.32 0.82 0.175 0.13 0.285 -
P/RPS 1.72 1.49 0.35 1.41 0.27 0.43 0.91 12.27%
P/EPS -23.69 188.78 19.19 -20.03 -14.58 -3.12 -12.32 12.62%
EY -4.22 0.53 5.21 -4.99 -6.86 -32.05 -8.12 -11.22%
DY 0.25 0.30 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 6.47 4.45 2.75 8.22 1.13 0.01 1.38 32.44%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment