[ARTRONIQ] YoY Annual (Unaudited) Result on 31-Dec-2019 [#4]

Stock
[ARTRONIQ] ARTRONIQ BERHAD
Announcement Date
28-Feb-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2019
Quarter
31-Dec-2019 [#4]
Profit Trend
YoY- 65.4%
Quarter Report
Latest QR
Upcoming QR
ARTRONIQ's Result
ARTRONIQ's Financial Summary
View:
Show?
Annual (Unaudited) Result
31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 CAGR
Revenue 143,222 267,566 167,583 118,504 47,328 47,303 57,639 16.37%
PBT 3,480 1,328 -3,289 -1,907 -5,155 -3,533 1,411 16.22%
Tax -2,537 3,894 -8,537 -324 -1,293 54 -254 46.72%
NP 943 5,222 -11,826 -2,231 -6,448 -3,479 1,157 -3.34%
-
NP to SH 1,128 4,818 -11,826 -2,231 -6,448 -3,479 1,157 -0.42%
-
Tax Rate 72.90% -293.22% - - - - 18.00% -
Total Cost 142,279 262,344 179,409 120,735 53,776 50,782 56,482 16.63%
-
Net Worth 47,832 33,660 28,835 28,686 2,572,177 31,087 3,480,255 -51.04%
Dividend
31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 CAGR
Div 635 - - - - - - -
Div Payout % 56.35% - - - - - - -
Equity
31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 CAGR
Net Worth 47,832 33,660 28,835 28,686 2,572,177 31,087 3,480,255 -51.04%
NOSH 317,825 288,932 288,932 185,916 186,400 150,400 150,400 13.27%
Ratio Analysis
31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 CAGR
NP Margin 0.66% 1.95% -7.06% -1.88% -13.62% -7.35% 2.01% -
ROE 2.36% 14.31% -41.01% -7.78% -0.25% -11.19% 0.03% -
Per Share
31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 CAGR
RPS 45.06 92.60 58.00 63.74 30.58 31.45 38.32 2.73%
EPS 0.36 1.67 -4.10 -1.20 -3.27 -2.31 0.77 -11.89%
DPS 0.20 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1505 0.1165 0.0998 0.1543 16.62 0.2067 23.14 -56.77%
Adjusted Per Share Value based on latest NOSH - 184,634
31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 CAGR
RPS 35.11 65.59 41.08 29.05 11.60 11.60 14.13 16.37%
EPS 0.28 1.18 -2.90 -0.55 -1.58 -0.85 0.28 0.00%
DPS 0.16 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1172 0.0825 0.0707 0.0703 6.305 0.0762 8.5309 -51.04%
Price Multiplier on Financial Quarter End Date
31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 CAGR
Date 30/12/22 31/12/21 31/12/20 31/12/19 31/12/18 29/12/17 30/12/16 -
Price 0.71 0.615 0.505 0.105 0.13 0.275 0.145 -
P/RPS 1.58 0.66 0.87 0.16 0.43 0.87 0.38 26.79%
P/EPS 200.05 36.88 -12.34 -8.75 -3.12 -11.89 18.85 48.21%
EY 0.50 2.71 -8.10 -11.43 -32.05 -8.41 5.31 -32.53%
DY 0.28 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 4.72 5.28 5.06 0.68 0.01 1.33 0.01 178.90%
Price Multiplier on Announcement Date
31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 CAGR
Date 24/02/23 25/02/22 25/02/21 28/02/20 28/02/19 27/02/18 27/02/17 -
Price 0.67 0.32 0.82 0.175 0.13 0.285 0.205 -
P/RPS 1.49 0.35 1.41 0.27 0.43 0.91 0.53 18.79%
P/EPS 188.78 19.19 -20.03 -14.58 -3.12 -12.32 26.65 38.56%
EY 0.53 5.21 -4.99 -6.86 -32.05 -8.12 3.75 -27.81%
DY 0.30 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 4.45 2.75 8.22 1.13 0.01 1.38 0.01 176.17%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment