[ARTRONIQ] YoY Annual (Unaudited) Result on 31-Dec-2021 [#4]

Stock
[ARTRONIQ] ARTRONIQ BERHAD
Announcement Date
25-Feb-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2021
Quarter
31-Dec-2021 [#4]
Profit Trend
YoY- 140.74%
Quarter Report
Latest QR
Upcoming QR
ARTRONIQ's Result
ARTRONIQ's Financial Summary
View:
Show?
Annual (Unaudited) Result
30/06/24 30/06/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 CAGR
Revenue 38,331 153,378 143,222 267,566 167,583 118,504 47,328 -3.76%
PBT -2,270 -9,364 3,480 1,328 -3,289 -1,907 -5,155 -13.85%
Tax -3,156 -1,750 -2,537 3,894 -8,537 -324 -1,293 17.60%
NP -5,426 -11,114 943 5,222 -11,826 -2,231 -6,448 -3.08%
-
NP to SH -5,515 -11,157 1,128 4,818 -11,826 -2,231 -6,448 -2.80%
-
Tax Rate - - 72.90% -293.22% - - - -
Total Cost 43,757 164,492 142,279 262,344 179,409 120,735 53,776 -3.67%
-
Net Worth 85,168 40,840 47,832 33,660 28,835 28,686 2,572,177 -46.17%
Dividend
30/06/24 30/06/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 CAGR
Div - 656 635 - - - - -
Div Payout % - 0.00% 56.35% - - - - -
Equity
30/06/24 30/06/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 CAGR
Net Worth 85,168 40,840 47,832 33,660 28,835 28,686 2,572,177 -46.17%
NOSH 407,957 328,297 317,825 288,932 288,932 185,916 186,400 15.30%
Ratio Analysis
30/06/24 30/06/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 CAGR
NP Margin -14.16% -7.25% 0.66% 1.95% -7.06% -1.88% -13.62% -
ROE -6.48% -27.32% 2.36% 14.31% -41.01% -7.78% -0.25% -
Per Share
30/06/24 30/06/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 CAGR
RPS 9.51 46.72 45.06 92.60 58.00 63.74 30.58 -19.12%
EPS -1.37 -3.40 0.36 1.67 -4.10 -1.20 -3.27 -14.62%
DPS 0.00 0.20 0.20 0.00 0.00 0.00 0.00 -
NAPS 0.2114 0.1244 0.1505 0.1165 0.0998 0.1543 16.62 -54.76%
Adjusted Per Share Value based on latest NOSH - 288,932
30/06/24 30/06/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 CAGR
RPS 9.40 37.60 35.11 65.59 41.08 29.05 11.60 -3.75%
EPS -1.35 -2.73 0.28 1.18 -2.90 -0.55 -1.58 -2.81%
DPS 0.00 0.16 0.16 0.00 0.00 0.00 0.00 -
NAPS 0.2088 0.1001 0.1172 0.0825 0.0707 0.0703 6.305 -46.17%
Price Multiplier on Financial Quarter End Date
30/06/24 30/06/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 CAGR
Date 28/06/24 30/06/23 30/12/22 31/12/21 31/12/20 31/12/19 31/12/18 -
Price 0.195 0.79 0.71 0.615 0.505 0.105 0.13 -
P/RPS 2.05 1.69 1.58 0.66 0.87 0.16 0.43 32.82%
P/EPS -14.25 -23.25 200.05 36.88 -12.34 -8.75 -3.12 31.79%
EY -7.02 -4.30 0.50 2.71 -8.10 -11.43 -32.05 -24.12%
DY 0.00 0.25 0.28 0.00 0.00 0.00 0.00 -
P/NAPS 0.92 6.35 4.72 5.28 5.06 0.68 0.01 127.49%
Price Multiplier on Announcement Date
30/06/24 30/06/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 CAGR
Date 29/08/24 30/08/23 24/02/23 25/02/22 25/02/21 28/02/20 28/02/19 -
Price 0.135 0.805 0.67 0.32 0.82 0.175 0.13 -
P/RPS 1.42 1.72 1.49 0.35 1.41 0.27 0.43 24.25%
P/EPS -9.86 -23.69 188.78 19.19 -20.03 -14.58 -3.12 23.26%
EY -10.14 -4.22 0.53 5.21 -4.99 -6.86 -32.05 -18.87%
DY 0.00 0.25 0.30 0.00 0.00 0.00 0.00 -
P/NAPS 0.64 6.47 4.45 2.75 8.22 1.13 0.01 112.96%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment