[TDEX] YoY Annual (Unaudited) Result on 30-Jun-2005 [#4]

Stock
[TDEX] TECHNODEX BHD
Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2005
Quarter
30-Jun-2005 [#4]
Profit Trend
YoY--%
Quarter Report
Latest QR
Upcoming QR
TDEX's Result
TDEX's Financial Summary
View:
Show?
Annual (Unaudited) Result
30/06/08 30/06/07 30/06/06 30/06/05 CAGR
Revenue 17,303 12,413 7,782 3,068 77.90%
PBT 8,401 6,616 5,081 1,687 70.68%
Tax 14 -42 0 -4 -
NP 8,415 6,574 5,081 1,683 70.91%
-
NP to SH 8,415 6,574 5,081 1,476 78.54%
-
Tax Rate -0.17% 0.63% 0.00% 0.24% -
Total Cost 8,888 5,839 2,701 1,385 85.72%
-
Net Worth 30,359 25,986 12,260 3,064 114.63%
Dividend
30/06/08 30/06/07 30/06/06 30/06/05 CAGR
Div - - - - -
Div Payout % - - - - -
Equity
30/06/08 30/06/07 30/06/06 30/06/05 CAGR
Net Worth 30,359 25,986 12,260 3,064 114.63%
NOSH 135,656 77,432 57,025 24,356 77.16%
Ratio Analysis
30/06/08 30/06/07 30/06/06 30/06/05 CAGR
NP Margin 48.63% 52.96% 65.29% 54.86% -
ROE 27.72% 25.30% 41.44% 48.17% -
Per Share
30/06/08 30/06/07 30/06/06 30/06/05 CAGR
RPS 12.76 16.03 13.65 12.60 0.42%
EPS 4.80 8.49 8.91 6.06 -7.46%
DPS 0.00 0.00 0.00 0.00 -
NAPS 0.2238 0.3356 0.215 0.1258 21.14%
Adjusted Per Share Value based on latest NOSH - 0
30/06/08 30/06/07 30/06/06 30/06/05 CAGR
RPS 2.05 1.47 0.92 0.36 78.47%
EPS 1.00 0.78 0.60 0.18 77.01%
DPS 0.00 0.00 0.00 0.00 -
NAPS 0.036 0.0308 0.0145 0.0036 115.29%
Price Multiplier on Financial Quarter End Date
30/06/08 30/06/07 30/06/06 30/06/05 CAGR
Date 30/06/08 29/06/07 - - -
Price 0.25 0.50 0.00 0.00 -
P/RPS 1.96 3.12 0.00 0.00 -
P/EPS 4.03 5.89 0.00 0.00 -
EY 24.81 16.98 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 -
P/NAPS 1.12 1.49 0.00 0.00 -
Price Multiplier on Announcement Date
30/06/08 30/06/07 30/06/06 30/06/05 CAGR
Date 25/08/08 28/08/07 18/08/06 - -
Price 0.26 0.52 0.00 0.00 -
P/RPS 2.04 3.24 0.00 0.00 -
P/EPS 4.19 6.12 0.00 0.00 -
EY 23.86 16.33 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 -
P/NAPS 1.16 1.55 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment