[TDEX] YoY Quarter Result on 30-Jun-2005 [#4]

Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2005
Quarter
30-Jun-2005 [#4]
Profit Trend
QoQ--%
YoY--%
View:
Show?
Quarter Result
30/06/08 30/06/07 30/06/06 30/06/05 CAGR
Revenue 4,207 3,910 3,798 0 -
PBT 1,868 2,147 2,661 0 -
Tax 31 -30 13 0 -
NP 1,899 2,117 2,674 0 -
-
NP to SH 1,899 2,117 2,674 0 -
-
Tax Rate -1.66% 1.40% -0.49% - -
Total Cost 2,308 1,793 1,124 0 -
-
Net Worth 39,861 26,810 12,258 0 -
Dividend
30/06/08 30/06/07 30/06/06 30/06/05 CAGR
Div - - - - -
Div Payout % - - - - -
Equity
30/06/08 30/06/07 30/06/06 30/06/05 CAGR
Net Worth 39,861 26,810 12,258 0 -
NOSH 178,269 79,886 57,014 0 -
Ratio Analysis
30/06/08 30/06/07 30/06/06 30/06/05 CAGR
NP Margin 45.14% 54.14% 70.41% 0.00% -
ROE 4.76% 7.90% 21.81% 0.00% -
Per Share
30/06/08 30/06/07 30/06/06 30/06/05 CAGR
RPS 2.36 4.89 6.66 0.00 -
EPS 1.07 2.65 4.69 0.00 -
DPS 0.00 0.00 0.00 0.00 -
NAPS 0.2236 0.3356 0.215 0.1258 21.11%
Adjusted Per Share Value based on latest NOSH - 0
30/06/08 30/06/07 30/06/06 30/06/05 CAGR
RPS 0.50 0.46 0.45 0.00 -
EPS 0.23 0.25 0.32 0.00 -
DPS 0.00 0.00 0.00 0.00 -
NAPS 0.0472 0.0318 0.0145 0.1258 -27.85%
Price Multiplier on Financial Quarter End Date
30/06/08 30/06/07 30/06/06 30/06/05 CAGR
Date 30/06/08 29/06/07 - - -
Price 0.25 0.50 0.00 0.00 -
P/RPS 10.59 10.22 0.00 0.00 -
P/EPS 23.47 18.87 0.00 0.00 -
EY 4.26 5.30 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 -
P/NAPS 1.12 1.49 0.00 0.00 -
Price Multiplier on Announcement Date
30/06/08 30/06/07 30/06/06 30/06/05 CAGR
Date 25/08/08 28/08/07 18/08/06 - -
Price 0.26 0.52 0.00 0.00 -
P/RPS 11.02 10.62 0.00 0.00 -
P/EPS 24.41 19.62 0.00 0.00 -
EY 4.10 5.10 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 -
P/NAPS 1.16 1.55 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment