[SUNMOW] YoY Annual (Unaudited) Result on 31-Dec-2022 [#2]

Stock
[SUNMOW] SUNMOW HOLDING BERHAD
Announcement Date
28-Feb-2023
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2022
Quarter
31-Dec-2022 [#2]
Profit Trend
YoY- 286.92%
Quarter Report
Latest QR
Upcoming QR
SUNMOW's Result
SUNMOW's Financial Summary
View:
Show?
Annual (Unaudited) Result
31/12/23 31/12/22 31/12/21 31/12/20 CAGR
Revenue 115,160 87,912 65,009 62,613 22.52%
PBT 11,420 8,169 2,974 3,792 44.41%
Tax -2,867 -2,489 -1,506 -1,229 32.62%
NP 8,553 5,680 1,468 2,563 49.43%
-
NP to SH 8,553 5,680 1,468 2,563 49.43%
-
Tax Rate 25.11% 30.47% 50.64% 32.41% -
Total Cost 106,607 82,232 63,541 60,050 21.08%
-
Net Worth 49,618 44,916 42,740 28,146 20.80%
Dividend
31/12/23 31/12/22 31/12/21 31/12/20 CAGR
Div 3,860 3,509 - - -
Div Payout % 45.13% 61.78% - - -
Equity
31/12/23 31/12/22 31/12/21 31/12/20 CAGR
Net Worth 49,618 44,916 42,740 28,146 20.80%
NOSH 233,940 233,940 233,940 232,999 0.13%
Ratio Analysis
31/12/23 31/12/22 31/12/21 31/12/20 CAGR
NP Margin 7.43% 6.46% 2.26% 4.09% -
ROE 17.24% 12.65% 3.43% 9.11% -
Per Share
31/12/23 31/12/22 31/12/21 31/12/20 CAGR
RPS 49.23 37.58 27.79 26.87 22.36%
EPS 3.66 2.43 0.63 1.10 49.28%
DPS 1.65 1.50 0.00 0.00 -
NAPS 0.2121 0.192 0.1827 0.1208 20.63%
Adjusted Per Share Value based on latest NOSH - 233,940
31/12/23 31/12/22 31/12/21 31/12/20 CAGR
RPS 46.15 35.23 26.05 25.09 22.52%
EPS 3.43 2.28 0.59 1.03 49.33%
DPS 1.55 1.41 0.00 0.00 -
NAPS 0.1988 0.18 0.1713 0.1128 20.79%
Price Multiplier on Financial Quarter End Date
31/12/23 31/12/22 31/12/21 31/12/20 CAGR
Date 29/12/23 30/12/22 31/12/21 - -
Price 1.06 0.90 0.95 0.00 -
P/RPS 2.15 2.39 3.42 0.00 -
P/EPS 28.99 37.07 151.39 0.00 -
EY 3.45 2.70 0.66 0.00 -
DY 1.56 1.67 0.00 0.00 -
P/NAPS 5.00 4.69 5.20 0.00 -
Price Multiplier on Announcement Date
31/12/23 31/12/22 31/12/21 31/12/20 CAGR
Date 15/04/24 28/02/23 28/02/22 - -
Price 1.06 0.65 0.90 0.00 -
P/RPS 2.15 1.73 3.24 0.00 -
P/EPS 28.99 26.77 143.42 0.00 -
EY 3.45 3.74 0.70 0.00 -
DY 1.56 2.31 0.00 0.00 -
P/NAPS 5.00 3.39 4.93 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment