[AMPROP] YoY Annual (Unaudited) Result on 31-Mar-2008 [#4]

Announcement Date
28-May-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2008
Quarter
31-Mar-2008 [#4]
Profit Trend
YoY- -142.26%
View:
Show?
Annual (Unaudited) Result
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
Revenue 110,111 240,701 176,495 425,693 276,957 216,252 247,744 -12.63%
PBT 52,331 18,877 10,190 -5,487 12,588 -151,041 6,446 41.74%
Tax -1,344 17,043 8,260 -8,312 11,525 5,356 -6,902 -23.85%
NP 50,987 35,920 18,450 -13,799 24,113 -145,685 -456 -
-
NP to SH 48,681 33,660 17,677 -10,076 23,841 -178,402 -456 -
-
Tax Rate 2.57% -90.28% -81.06% - -91.56% - 107.07% -
Total Cost 59,124 204,781 158,045 439,492 252,844 361,937 248,200 -21.25%
-
Net Worth 569,285 640,328 382,784 335,866 304,887 289,048 416,479 5.34%
Dividend
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
Net Worth 569,285 640,328 382,784 335,866 304,887 289,048 416,479 5.34%
NOSH 575,035 703,657 981,500 907,747 802,336 802,911 760,000 -4.53%
Ratio Analysis
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
NP Margin 46.31% 14.92% 10.45% -3.24% 8.71% -67.37% -0.18% -
ROE 8.55% 5.26% 4.62% -3.00% 7.82% -61.72% -0.11% -
Per Share
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
RPS 19.15 34.21 17.98 46.90 34.52 26.93 32.60 -8.48%
EPS 8.47 6.92 1.86 -1.11 2.62 -22.22 -0.06 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.99 0.91 0.39 0.37 0.38 0.36 0.548 10.35%
Adjusted Per Share Value based on latest NOSH - 979,600
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
RPS 8.43 18.44 13.52 32.60 21.21 16.56 18.98 -12.64%
EPS 3.73 2.58 1.35 -0.77 1.83 -13.66 -0.03 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.436 0.4904 0.2932 0.2572 0.2335 0.2214 0.319 5.34%
Price Multiplier on Financial Quarter End Date
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
Date 31/03/11 31/03/10 31/03/09 31/03/08 30/03/07 31/03/06 31/03/05 -
Price 0.44 0.42 0.30 0.76 0.99 0.36 0.44 -
P/RPS 2.30 1.23 1.67 1.62 2.87 1.34 1.35 9.28%
P/EPS 5.20 8.78 16.66 -68.47 33.32 -1.62 -733.33 -
EY 19.24 11.39 6.00 -1.46 3.00 -61.72 -0.14 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.44 0.46 0.77 2.05 2.61 1.00 0.80 -9.47%
Price Multiplier on Announcement Date
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
Date 24/05/11 27/05/10 26/05/09 28/05/08 25/05/07 31/05/06 27/05/05 -
Price 0.61 0.41 0.57 0.68 0.70 0.41 0.36 -
P/RPS 3.19 1.20 3.17 1.45 2.03 1.52 1.10 19.40%
P/EPS 7.21 8.57 31.65 -61.26 23.56 -1.85 -600.00 -
EY 13.88 11.67 3.16 -1.63 4.24 -54.19 -0.17 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.62 0.45 1.46 1.84 1.84 1.14 0.66 -1.03%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment