[AMPROP] YoY Quarter Result on 31-Mar-2009 [#4]

Stock
[AMPROP] AMCORP PROPERTIES BERHAD
Announcement Date
26-May-2009
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2009
Quarter
31-Mar-2009 [#4]
Profit Trend
QoQ-0.0%
YoY- 815.15%
Quarter Report
Latest QR
Upcoming QR
AMPROP's Result
AMPROP's Financial Summary
View:
Show?
Quarter Result
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
Revenue 163,677 26,580 50,200 68,694 181,756 96,628 59,389 18.38%
PBT 8,404 45,717 -5,564 -8,791 -2,056 18,339 -151,825 -
Tax 4,123 1,942 15,345 6,668 -401 -2,552 6,583 -7.49%
NP 12,527 47,659 9,781 -2,123 -2,457 15,787 -145,242 -
-
NP to SH 12,082 47,030 8,574 17,514 -2,449 15,009 -174,846 -
-
Tax Rate -49.06% -4.25% - - - 13.92% - -
Total Cost 151,150 -21,079 40,419 70,817 184,213 80,841 204,631 -4.91%
-
Net Worth 664,223 574,236 520,156 371,614 362,452 304,774 289,812 14.80%
Dividend
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
Div 17,178 - - - - - - -
Div Payout % 142.18% - - - - - - -
Equity
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
Net Worth 664,223 574,236 520,156 371,614 362,452 304,774 289,812 14.80%
NOSH 572,606 574,236 571,600 952,857 979,600 802,037 802,805 -5.47%
Ratio Analysis
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
NP Margin 7.65% 179.30% 19.48% -3.09% -1.35% 16.34% -244.56% -
ROE 1.82% 8.19% 1.65% 4.71% -0.68% 4.92% -60.33% -
Per Share
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
RPS 28.58 4.63 8.78 7.21 18.55 12.05 7.40 25.23%
EPS 2.11 8.19 1.50 1.85 -0.25 1.87 -21.78 -
DPS 3.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.16 1.00 0.91 0.39 0.37 0.38 0.361 21.45%
Adjusted Per Share Value based on latest NOSH - 952,857
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
RPS 12.54 2.04 3.84 5.26 13.92 7.40 4.55 18.38%
EPS 0.93 3.60 0.66 1.34 -0.19 1.15 -13.39 -
DPS 1.32 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5087 0.4398 0.3984 0.2846 0.2776 0.2334 0.222 14.80%
Price Multiplier on Financial Quarter End Date
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
Date 30/03/12 31/03/11 31/03/10 31/03/09 31/03/08 30/03/07 31/03/06 -
Price 0.46 0.44 0.42 0.30 0.76 0.99 0.36 -
P/RPS 1.61 9.51 4.78 4.16 4.10 8.22 4.87 -16.83%
P/EPS 21.80 5.37 28.00 16.32 -304.00 52.90 -1.65 -
EY 4.59 18.61 3.57 6.13 -0.33 1.89 -60.50 -
DY 6.52 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.40 0.44 0.46 0.77 2.05 2.61 1.00 -14.15%
Price Multiplier on Announcement Date
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
Date 24/05/12 24/05/11 27/05/10 26/05/09 28/05/08 25/05/07 31/05/06 -
Price 0.46 0.61 0.41 0.57 0.68 0.70 0.41 -
P/RPS 1.61 13.18 4.67 7.91 3.66 5.81 5.54 -18.59%
P/EPS 21.80 7.45 27.33 31.01 -272.00 37.41 -1.88 -
EY 4.59 13.43 3.66 3.22 -0.37 2.67 -53.12 -
DY 6.52 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.40 0.61 0.45 1.46 1.84 1.84 1.14 -16.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment