[AMPROP] QoQ Quarter Result on 31-Mar-2008 [#4]

Announcement Date
28-May-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2008
Quarter
31-Mar-2008 [#4]
Profit Trend
QoQ- -10.51%
YoY- -116.32%
View:
Show?
Quarter Result
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Revenue 21,100 42,317 44,384 181,756 52,176 96,181 50,433 -43.91%
PBT 288 19,316 -252 -2,056 267 -22,299 19,718 -93.94%
Tax 3,308 -1,458 -628 -401 -1,573 -3,982 -3,474 -
NP 3,596 17,858 -880 -2,457 -1,306 -26,281 16,244 -63.23%
-
NP to SH 17,514 17,514 -1,351 -2,449 -2,216 -21,733 16,322 4.78%
-
Tax Rate -1,148.61% 7.55% - - 589.14% - 17.62% -
Total Cost 17,504 24,459 45,264 184,213 53,482 122,462 34,189 -35.87%
-
Net Worth 0 371,220 357,050 362,452 365,956 362,216 341,801 -
Dividend
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Net Worth 0 371,220 357,050 362,452 365,956 362,216 341,801 -
NOSH 947,297 951,847 964,999 979,600 963,043 953,201 854,502 7.08%
Ratio Analysis
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
NP Margin 17.04% 42.20% -1.98% -1.35% -2.50% -27.32% 32.21% -
ROE 0.00% 4.72% -0.38% -0.68% -0.61% -6.00% 4.78% -
Per Share
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
RPS 2.23 4.45 4.60 18.55 5.42 10.09 5.90 -47.56%
EPS 1.84 1.84 -0.14 -0.25 -0.23 -2.28 1.91 -2.44%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.00 0.39 0.37 0.37 0.38 0.38 0.40 -
Adjusted Per Share Value based on latest NOSH - 979,600
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
RPS 1.62 3.24 3.40 13.92 4.00 7.37 3.86 -43.79%
EPS 1.34 1.34 -0.10 -0.19 -0.17 -1.66 1.25 4.72%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.00 0.2843 0.2735 0.2776 0.2803 0.2774 0.2618 -
Price Multiplier on Financial Quarter End Date
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Date 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 28/09/07 29/06/07 -
Price 0.31 0.39 0.48 0.76 1.03 1.20 1.14 -
P/RPS 13.92 8.77 10.44 4.10 19.01 11.89 19.32 -19.55%
P/EPS 16.77 21.20 -342.86 -304.00 -447.62 -52.63 59.68 -56.93%
EY 5.96 4.72 -0.29 -0.33 -0.22 -1.90 1.68 131.71%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 1.00 1.30 2.05 2.71 3.16 2.85 -
Price Multiplier on Announcement Date
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Date 13/02/09 07/11/08 26/08/08 28/05/08 19/02/08 20/11/07 28/08/07 -
Price 0.31 0.34 0.47 0.68 0.84 1.22 1.27 -
P/RPS 13.92 7.65 10.22 3.66 15.50 12.09 21.52 -25.10%
P/EPS 16.77 18.48 -335.71 -272.00 -365.05 -53.51 66.49 -59.91%
EY 5.96 5.41 -0.30 -0.37 -0.27 -1.87 1.50 149.81%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.87 1.27 1.84 2.21 3.21 3.18 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment