[PINEPAC] YoY Annual (Unaudited) Result on 30-Jun-2018 [#4]

Stock
[PINEPAC] PINEHILL PACIFIC BERHAD
Announcement Date
27-Aug-2018
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2018
Quarter
30-Jun-2018 [#4]
Profit Trend
YoY- -20.28%
Quarter Report
Latest QR
Upcoming QR
PINEPAC's Result
PINEPAC's Financial Summary
View:
Show?
Annual (Unaudited) Result
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Revenue 1,105 1,771 16,483 24,188 27,320 23,562 27,486 -41.44%
PBT -12,491 101,486 -33,822 -32,801 -26,240 -20,747 -13,254 -0.98%
Tax -8 -357 1,405 1,698 534 606 294 -
NP -12,499 101,129 -32,417 -31,103 -25,706 -20,141 -12,960 -0.60%
-
NP to SH -9,883 96,123 -29,042 -26,120 -21,716 -17,555 -10,622 -1.19%
-
Tax Rate - 0.35% - - - - - -
Total Cost 13,604 -99,358 48,900 55,291 53,026 43,703 40,446 -16.59%
-
Net Worth 199,239 214,219 64,415 89,882 127,333 158,792 109,356 10.50%
Dividend
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Net Worth 199,239 214,219 64,415 89,882 127,333 158,792 109,356 10.50%
NOSH 149,804 149,804 149,804 149,804 149,804 149,804 149,804 0.00%
Ratio Analysis
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
NP Margin -1,131.13% 5,710.28% -196.67% -128.59% -94.09% -85.48% -47.15% -
ROE -4.96% 44.87% -45.09% -29.06% -17.05% -11.06% -9.71% -
Per Share
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
RPS 0.74 1.18 11.00 16.15 18.24 15.73 18.35 -41.41%
EPS -6.60 64.17 -19.39 -17.44 -14.50 -11.72 -7.09 -1.18%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.33 1.43 0.43 0.60 0.85 1.06 0.73 10.50%
Adjusted Per Share Value based on latest NOSH - 149,804
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
RPS 0.74 1.18 10.97 16.10 18.19 15.69 18.30 -41.38%
EPS -6.58 63.99 -19.33 -17.39 -14.46 -11.69 -7.07 -1.18%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.3264 1.4262 0.4289 0.5984 0.8477 1.0572 0.728 10.50%
Price Multiplier on Financial Quarter End Date
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Date 30/06/21 30/06/20 28/06/19 29/06/18 30/06/17 30/06/16 30/06/15 -
Price 0.39 0.29 0.31 0.155 0.24 0.22 0.29 -
P/RPS 52.87 24.53 2.82 0.96 1.32 1.40 1.58 79.41%
P/EPS -5.91 0.45 -1.60 -0.89 -1.66 -1.88 -4.09 6.32%
EY -16.92 221.26 -62.54 -112.49 -60.40 -53.27 -24.45 -5.94%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.29 0.20 0.72 0.26 0.28 0.21 0.40 -5.21%
Price Multiplier on Announcement Date
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Date 24/08/21 26/08/20 29/08/19 27/08/18 29/08/17 30/08/16 27/08/15 -
Price 0.46 0.305 0.31 0.18 0.24 0.235 0.215 -
P/RPS 62.36 25.80 2.82 1.11 1.32 1.49 1.17 93.87%
P/EPS -6.97 0.48 -1.60 -1.03 -1.66 -2.01 -3.03 14.87%
EY -14.34 210.38 -62.54 -96.87 -60.40 -49.87 -32.98 -12.94%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.35 0.21 0.72 0.30 0.28 0.22 0.29 3.18%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment