[MMCCORP] YoY Annual (Unaudited) Result on 31-Jan-2000 [#4]

Announcement Date
28-Mar-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2000
Quarter
31-Jan-2000 [#4]
Profit Trend
YoY- 251.34%
Quarter Report
View:
Show?
Annual (Unaudited) Result
31/01/03 31/01/02 31/01/01 31/01/00 31/01/99 CAGR
Revenue 729,883 1,045,513 1,024,202 1,016,738 979,432 0.30%
PBT 205,376 190,479 419,955 216,306 65,966 -1.17%
Tax -94,702 -25,070 -19,943 -99,783 -32,801 -1.09%
NP 110,674 165,409 400,012 116,523 33,165 -1.24%
-
NP to SH 110,674 165,409 400,012 116,523 33,165 -1.24%
-
Tax Rate 46.11% 13.16% 4.75% 46.13% 49.72% -
Total Cost 619,209 880,104 624,190 900,215 946,267 0.44%
-
Net Worth 653,658 2,023,709 8,201,684 1,579,831 1,515,874 0.87%
Dividend
31/01/03 31/01/02 31/01/01 31/01/00 31/01/99 CAGR
Div 43,003 41,812 2,518 - - -100.00%
Div Payout % 38.86% 25.28% 0.63% - - -
Equity
31/01/03 31/01/02 31/01/01 31/01/00 31/01/99 CAGR
Net Worth 653,658 2,023,709 8,201,684 1,579,831 1,515,874 0.87%
NOSH 860,077 836,243 3,597,230 835,889 837,499 -0.02%
Ratio Analysis
31/01/03 31/01/02 31/01/01 31/01/00 31/01/99 CAGR
NP Margin 15.16% 15.82% 39.06% 11.46% 3.39% -
ROE 16.93% 8.17% 4.88% 7.38% 2.19% -
Per Share
31/01/03 31/01/02 31/01/01 31/01/00 31/01/99 CAGR
RPS 84.86 125.02 28.47 121.64 116.95 0.33%
EPS 12.87 19.78 11.12 13.94 3.96 -1.21%
DPS 5.00 5.00 0.07 0.00 0.00 -100.00%
NAPS 0.76 2.42 2.28 1.89 1.81 0.90%
Adjusted Per Share Value based on latest NOSH - 836,832
31/01/03 31/01/02 31/01/01 31/01/00 31/01/99 CAGR
RPS 23.97 34.33 33.63 33.39 32.16 0.30%
EPS 3.63 5.43 13.14 3.83 1.09 -1.24%
DPS 1.41 1.37 0.08 0.00 0.00 -100.00%
NAPS 0.2147 0.6646 2.6934 0.5188 0.4978 0.87%
Price Multiplier on Financial Quarter End Date
31/01/03 31/01/02 31/01/01 31/01/00 31/01/99 CAGR
Date 30/01/03 31/01/02 31/01/01 31/01/00 - -
Price 2.14 2.04 1.95 1.85 0.00 -
P/RPS 2.52 1.63 6.85 1.52 0.00 -100.00%
P/EPS 16.63 10.31 17.54 13.27 0.00 -100.00%
EY 6.01 9.70 5.70 7.54 0.00 -100.00%
DY 2.34 2.45 0.04 0.00 0.00 -100.00%
P/NAPS 2.82 0.84 0.86 0.98 0.00 -100.00%
Price Multiplier on Announcement Date
31/01/03 31/01/02 31/01/01 31/01/00 31/01/99 CAGR
Date 03/04/03 28/03/02 29/03/01 28/03/00 - -
Price 2.05 2.63 1.60 2.24 0.00 -
P/RPS 2.42 2.10 5.62 1.84 0.00 -100.00%
P/EPS 15.93 13.30 14.39 16.07 0.00 -100.00%
EY 6.28 7.52 6.95 6.22 0.00 -100.00%
DY 2.44 1.90 0.04 0.00 0.00 -100.00%
P/NAPS 2.70 1.09 0.70 1.19 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment