[TALAMT] YoY Annual (Unaudited) Result on 31-Jan-2001 [#4]

Stock
[TALAMT] TALAM TRANSFORM BERHAD
Announcement Date
31-Mar-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2001
Quarter
31-Jan-2001 [#4]
Profit Trend
YoY- 137.28%
Quarter Report
Latest QR
Upcoming QR
TALAMT's Result
TALAMT's Financial Summary
View:
Show?
Annual (Unaudited) Result
31/01/04 31/01/03 31/01/02 31/01/01 31/01/00 31/01/99 CAGR
Revenue 949,192 897,003 771,656 567,373 495,551 509,438 -0.65%
PBT 75,436 58,333 45,356 53,279 29,323 27,094 -1.07%
Tax -21,205 -23,840 -19,674 -27,183 -18,325 -6,367 -1.25%
NP 54,231 34,493 25,682 26,096 10,998 20,727 -1.00%
-
NP to SH 54,231 34,493 25,682 26,096 10,998 20,727 -1.00%
-
Tax Rate 28.11% 40.87% 43.38% 51.02% 62.49% 23.50% -
Total Cost 894,961 862,510 745,974 541,277 484,553 488,711 -0.63%
-
Net Worth 535,174 568,426 533,466 512,058 464,037 456,033 -0.16%
Dividend
31/01/04 31/01/03 31/01/02 31/01/01 31/01/00 31/01/99 CAGR
Div 14,641 - 6,458 6,460 3,915 - -100.00%
Div Payout % 27.00% - 25.15% 24.76% 35.61% - -
Equity
31/01/04 31/01/03 31/01/02 31/01/01 31/01/00 31/01/99 CAGR
Net Worth 535,174 568,426 533,466 512,058 464,037 456,033 -0.16%
NOSH 292,829 215,125 215,272 215,358 195,796 195,722 -0.42%
Ratio Analysis
31/01/04 31/01/03 31/01/02 31/01/01 31/01/00 31/01/99 CAGR
NP Margin 5.71% 3.85% 3.33% 4.60% 2.22% 4.07% -
ROE 10.13% 6.07% 4.81% 5.10% 2.37% 4.55% -
Per Share
31/01/04 31/01/03 31/01/02 31/01/01 31/01/00 31/01/99 CAGR
RPS 324.15 416.97 358.46 263.46 253.09 260.29 -0.23%
EPS 18.52 16.02 11.93 12.21 5.62 10.59 -0.58%
DPS 5.00 0.00 3.00 3.00 2.00 0.00 -100.00%
NAPS 1.8276 2.6423 2.4781 2.3777 2.37 2.33 0.25%
Adjusted Per Share Value based on latest NOSH - 215,212
31/01/04 31/01/03 31/01/02 31/01/01 31/01/00 31/01/99 CAGR
RPS 21.44 20.26 17.43 12.81 11.19 11.50 -0.65%
EPS 1.22 0.78 0.58 0.59 0.25 0.47 -0.99%
DPS 0.33 0.00 0.15 0.15 0.09 0.00 -100.00%
NAPS 0.1209 0.1284 0.1205 0.1156 0.1048 0.103 -0.16%
Price Multiplier on Financial Quarter End Date
31/01/04 31/01/03 31/01/02 31/01/01 31/01/00 31/01/99 CAGR
Date 30/01/04 30/01/03 31/01/02 31/01/01 31/01/00 - -
Price 0.43 0.30 0.30 0.31 0.43 0.00 -
P/RPS 0.13 0.07 0.08 0.12 0.17 0.00 -100.00%
P/EPS 2.32 1.87 2.51 2.56 7.66 0.00 -100.00%
EY 43.07 53.45 39.77 39.09 13.06 0.00 -100.00%
DY 11.63 0.00 10.00 9.68 4.65 0.00 -100.00%
P/NAPS 0.24 0.11 0.12 0.13 0.18 0.00 -100.00%
Price Multiplier on Announcement Date
31/01/04 31/01/03 31/01/02 31/01/01 31/01/00 31/01/99 CAGR
Date 25/02/04 26/03/03 27/03/02 30/03/01 31/03/00 - -
Price 0.51 0.27 0.31 0.26 0.55 0.00 -
P/RPS 0.16 0.06 0.09 0.10 0.22 0.00 -100.00%
P/EPS 2.75 1.68 2.60 2.15 9.79 0.00 -100.00%
EY 36.31 59.38 38.48 46.61 10.21 0.00 -100.00%
DY 9.80 0.00 9.68 11.54 3.64 0.00 -100.00%
P/NAPS 0.28 0.10 0.13 0.11 0.23 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment