[TALAMT] YoY Quarter Result on 31-Jan-2000 [#4]

Announcement Date
31-Mar-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2000
Quarter
31-Jan-2000 [#4]
Profit Trend
QoQ- 14.46%
YoY--%
Quarter Report
View:
Show?
Quarter Result
31/01/03 31/01/02 31/01/01 31/01/00 31/01/99 CAGR
Revenue 228,521 259,269 154,915 163,941 0 -100.00%
PBT 13,041 16,787 10,846 13,142 0 -100.00%
Tax -7,984 -6,955 -3,276 -6,819 0 -100.00%
NP 5,057 9,832 7,570 6,323 0 -100.00%
-
NP to SH 5,057 9,832 7,570 6,323 0 -100.00%
-
Tax Rate 61.22% 41.43% 30.20% 51.89% - -
Total Cost 223,464 249,437 147,345 157,618 0 -100.00%
-
Net Worth 429,731 533,143 511,710 463,811 0 -100.00%
Dividend
31/01/03 31/01/02 31/01/01 31/01/00 31/01/99 CAGR
Div - 6,454 6,456 3,914 - -
Div Payout % - 65.65% 85.29% 61.90% - -
Equity
31/01/03 31/01/02 31/01/01 31/01/00 31/01/99 CAGR
Net Worth 429,731 533,143 511,710 463,811 0 -100.00%
NOSH 214,865 215,142 215,212 195,700 0 -100.00%
Ratio Analysis
31/01/03 31/01/02 31/01/01 31/01/00 31/01/99 CAGR
NP Margin 2.21% 3.79% 4.89% 3.86% 0.00% -
ROE 1.18% 1.84% 1.48% 1.36% 0.00% -
Per Share
31/01/03 31/01/02 31/01/01 31/01/00 31/01/99 CAGR
RPS 106.36 120.51 71.98 83.77 0.00 -100.00%
EPS 2.35 4.57 3.52 3.23 0.00 -100.00%
DPS 0.00 3.00 3.00 2.00 0.00 -
NAPS 2.00 2.4781 2.3777 2.37 2.33 0.15%
Adjusted Per Share Value based on latest NOSH - 195,700
31/01/03 31/01/02 31/01/01 31/01/00 31/01/99 CAGR
RPS 5.16 5.86 3.50 3.70 0.00 -100.00%
EPS 0.11 0.22 0.17 0.14 0.00 -100.00%
DPS 0.00 0.15 0.15 0.09 0.00 -
NAPS 0.097 0.1204 0.1156 0.1047 2.33 3.36%
Price Multiplier on Financial Quarter End Date
31/01/03 31/01/02 31/01/01 31/01/00 31/01/99 CAGR
Date 30/01/03 31/01/02 31/01/01 31/01/00 - -
Price 0.30 0.30 0.31 0.43 0.00 -
P/RPS 0.28 0.25 0.43 0.51 0.00 -100.00%
P/EPS 12.75 6.56 8.81 13.31 0.00 -100.00%
EY 7.85 15.23 11.35 7.51 0.00 -100.00%
DY 0.00 10.00 9.68 4.65 0.00 -
P/NAPS 0.15 0.12 0.13 0.18 0.00 -100.00%
Price Multiplier on Announcement Date
31/01/03 31/01/02 31/01/01 31/01/00 31/01/99 CAGR
Date 26/03/03 27/03/02 30/03/01 31/03/00 - -
Price 0.27 0.31 0.26 0.55 0.00 -
P/RPS 0.25 0.26 0.36 0.66 0.00 -100.00%
P/EPS 11.47 6.78 7.39 17.02 0.00 -100.00%
EY 8.72 14.74 13.53 5.87 0.00 -100.00%
DY 0.00 9.68 11.54 3.64 0.00 -
P/NAPS 0.14 0.13 0.11 0.23 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment