[TALAMT] QoQ Quarter Result on 31-Jan-2001 [#4]

Announcement Date
31-Mar-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2001
Quarter
31-Jan-2001 [#4]
Profit Trend
QoQ- 3.63%
YoY- 19.72%
View:
Show?
Quarter Result
31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 CAGR
Revenue 191,024 179,717 141,646 154,915 126,224 163,769 122,465 34.38%
PBT 11,439 9,027 8,103 10,846 13,344 17,393 11,696 -1.46%
Tax -3,897 -5,108 -3,714 -3,276 -6,039 -11,196 -6,672 -30.05%
NP 7,542 3,919 4,389 7,570 7,305 6,197 5,024 31.00%
-
NP to SH 7,542 3,919 4,389 7,570 7,305 6,197 5,024 31.00%
-
Tax Rate 34.07% 56.59% 45.83% 30.20% 45.26% 64.37% 57.05% -
Total Cost 183,482 175,798 137,257 147,345 118,919 157,572 117,441 34.53%
-
Net Worth 528,672 521,097 516,352 511,710 497,774 492,747 487,306 5.56%
Dividend
31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 CAGR
Div - - - 6,456 - - - -
Div Payout % - - - 85.29% - - - -
Equity
31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 CAGR
Net Worth 528,672 521,097 516,352 511,710 497,774 492,747 487,306 5.56%
NOSH 215,485 215,329 215,147 215,212 215,486 215,173 215,622 -0.04%
Ratio Analysis
31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 CAGR
NP Margin 3.95% 2.18% 3.10% 4.89% 5.79% 3.78% 4.10% -
ROE 1.43% 0.75% 0.85% 1.48% 1.47% 1.26% 1.03% -
Per Share
31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 CAGR
RPS 88.65 83.46 65.84 71.98 58.58 76.11 56.80 34.44%
EPS 3.50 1.82 2.04 3.52 3.39 2.88 2.33 31.06%
DPS 0.00 0.00 0.00 3.00 0.00 0.00 0.00 -
NAPS 2.4534 2.42 2.40 2.3777 2.31 2.29 2.26 5.61%
Adjusted Per Share Value based on latest NOSH - 215,212
31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 CAGR
RPS 4.31 4.06 3.20 3.50 2.85 3.70 2.77 34.16%
EPS 0.17 0.09 0.10 0.17 0.16 0.14 0.11 33.56%
DPS 0.00 0.00 0.00 0.15 0.00 0.00 0.00 -
NAPS 0.1194 0.1177 0.1166 0.1156 0.1124 0.1113 0.1101 5.53%
Price Multiplier on Financial Quarter End Date
31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 CAGR
Date 31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 28/04/00 -
Price 0.28 0.31 0.29 0.31 0.34 0.37 0.45 -
P/RPS 0.32 0.37 0.44 0.43 0.58 0.49 0.79 -45.16%
P/EPS 8.00 17.03 14.22 8.81 10.03 12.85 19.31 -44.33%
EY 12.50 5.87 7.03 11.35 9.97 7.78 5.18 79.62%
DY 0.00 0.00 0.00 9.68 0.00 0.00 0.00 -
P/NAPS 0.11 0.13 0.12 0.13 0.15 0.16 0.20 -32.79%
Price Multiplier on Announcement Date
31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 CAGR
Date 28/12/01 28/09/01 29/06/01 30/03/01 22/12/00 29/09/00 30/06/00 -
Price 0.29 0.29 0.31 0.26 0.30 0.33 0.39 -
P/RPS 0.33 0.35 0.47 0.36 0.51 0.43 0.69 -38.76%
P/EPS 8.29 15.93 15.20 7.39 8.85 11.46 16.74 -37.32%
EY 12.07 6.28 6.58 13.53 11.30 8.73 5.97 59.68%
DY 0.00 0.00 0.00 11.54 0.00 0.00 0.00 -
P/NAPS 0.12 0.12 0.13 0.11 0.13 0.14 0.17 -20.67%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment