[TALAMT] YoY Quarter Result on 31-Jan-2003 [#4]

Stock
[TALAMT] TALAM TRANSFORM BERHAD
Announcement Date
26-Mar-2003
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2003
Quarter
31-Jan-2003 [#4]
Profit Trend
QoQ- -15.76%
YoY- -48.57%
Quarter Report
Latest QR
Upcoming QR
TALAMT's Result
TALAMT's Financial Summary
View:
Show?
Quarter Result
31/01/06 31/01/05 31/01/04 31/01/03 31/01/02 31/01/01 31/01/00 CAGR
Revenue 0 94,533 326,712 228,521 259,269 154,915 163,941 -
PBT -235,374 12,126 31,603 13,041 16,787 10,846 13,142 -
Tax -10,972 -1,628 -8,506 -7,984 -6,955 -3,276 -6,819 8.24%
NP -246,346 10,498 23,097 5,057 9,832 7,570 6,323 -
-
NP to SH -246,346 10,498 23,097 5,057 9,832 7,570 6,323 -
-
Tax Rate - 13.43% 26.92% 61.22% 41.43% 30.20% 51.89% -
Total Cost 246,346 84,035 303,615 223,464 249,437 147,345 157,618 7.71%
-
Net Worth 548,294 1,046,494 490,883 429,731 533,143 511,710 463,811 2.82%
Dividend
31/01/06 31/01/05 31/01/04 31/01/03 31/01/02 31/01/01 31/01/00 CAGR
Div - 23,200 14,637 - 6,454 6,456 3,914 -
Div Payout % - 220.99% 63.37% - 65.65% 85.29% 61.90% -
Equity
31/01/06 31/01/05 31/01/04 31/01/03 31/01/02 31/01/01 31/01/00 CAGR
Net Worth 548,294 1,046,494 490,883 429,731 533,143 511,710 463,811 2.82%
NOSH 613,716 580,000 292,750 214,865 215,142 215,212 195,700 20.96%
Ratio Analysis
31/01/06 31/01/05 31/01/04 31/01/03 31/01/02 31/01/01 31/01/00 CAGR
NP Margin 0.00% 11.11% 7.07% 2.21% 3.79% 4.89% 3.86% -
ROE -44.93% 1.00% 4.71% 1.18% 1.84% 1.48% 1.36% -
Per Share
31/01/06 31/01/05 31/01/04 31/01/03 31/01/02 31/01/01 31/01/00 CAGR
RPS 0.00 16.30 111.60 106.36 120.51 71.98 83.77 -
EPS -40.14 1.81 7.89 2.35 4.57 3.52 3.23 -
DPS 0.00 4.00 5.00 0.00 3.00 3.00 2.00 -
NAPS 0.8934 1.8043 1.6768 2.00 2.4781 2.3777 2.37 -14.99%
Adjusted Per Share Value based on latest NOSH - 214,865
31/01/06 31/01/05 31/01/04 31/01/03 31/01/02 31/01/01 31/01/00 CAGR
RPS 0.00 2.13 7.38 5.16 5.86 3.50 3.70 -
EPS -5.56 0.24 0.52 0.11 0.22 0.17 0.14 -
DPS 0.00 0.52 0.33 0.00 0.15 0.15 0.09 -
NAPS 0.1238 0.2363 0.1109 0.097 0.1204 0.1156 0.1047 2.82%
Price Multiplier on Financial Quarter End Date
31/01/06 31/01/05 31/01/04 31/01/03 31/01/02 31/01/01 31/01/00 CAGR
Date 27/01/06 31/01/05 30/01/04 30/01/03 31/01/02 31/01/01 31/01/00 -
Price 0.07 0.38 0.43 0.30 0.30 0.31 0.43 -
P/RPS 0.00 2.33 0.39 0.28 0.25 0.43 0.51 -
P/EPS -0.17 20.99 5.45 12.75 6.56 8.81 13.31 -
EY -573.43 4.76 18.35 7.85 15.23 11.35 7.51 -
DY 0.00 10.53 11.63 0.00 10.00 9.68 4.65 -
P/NAPS 0.08 0.21 0.26 0.15 0.12 0.13 0.18 -12.63%
Price Multiplier on Announcement Date
31/01/06 31/01/05 31/01/04 31/01/03 31/01/02 31/01/01 31/01/00 CAGR
Date 31/03/06 31/03/05 25/02/04 26/03/03 27/03/02 30/03/01 31/03/00 -
Price 0.07 0.33 0.51 0.27 0.31 0.26 0.55 -
P/RPS 0.00 2.02 0.46 0.25 0.26 0.36 0.66 -
P/EPS -0.17 18.23 6.46 11.47 6.78 7.39 17.02 -
EY -573.43 5.48 15.47 8.72 14.74 13.53 5.87 -
DY 0.00 12.12 9.80 0.00 9.68 11.54 3.64 -
P/NAPS 0.08 0.18 0.30 0.14 0.13 0.11 0.23 -16.12%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment