[TALAMT] YoY Annual (Unaudited) Result on 31-Jan-2013 [#4]

Stock
[TALAMT] TALAM TRANSFORM BERHAD
Announcement Date
29-Mar-2013
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2013
Quarter
31-Jan-2013 [#4]
Profit Trend
YoY- 84.06%
Quarter Report
Latest QR
Upcoming QR
TALAMT's Result
TALAMT's Financial Summary
View:
Show?
Annual (Unaudited) Result
31/01/16 31/01/15 31/01/14 31/01/13 31/01/12 31/01/11 31/01/10 CAGR
Revenue 155,609 204,548 191,435 212,636 637,424 183,395 250,979 -7.65%
PBT 19,406 -97,911 23,222 -13,994 -124,418 -153,753 20,121 -0.60%
Tax -43,086 -52,090 -15,246 -6,005 -2,993 -13,978 -11,651 24.34%
NP -23,680 -150,001 7,976 -19,999 -127,411 -167,731 8,470 -
-
NP to SH -21,257 -141,738 21,975 -20,145 -126,406 -167,088 7,090 -
-
Tax Rate 222.02% - 65.65% - - - 57.90% -
Total Cost 179,289 354,549 183,459 232,635 764,835 351,126 242,509 -4.90%
-
Net Worth 444,079 419,106 558,775 569,069 532,127 517,918 472,666 -1.03%
Dividend
31/01/16 31/01/15 31/01/14 31/01/13 31/01/12 31/01/11 31/01/10 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/01/16 31/01/15 31/01/14 31/01/13 31/01/12 31/01/11 31/01/10 CAGR
Net Worth 444,079 419,106 558,775 569,069 532,127 517,918 472,666 -1.03%
NOSH 4,225,306 3,852,085 3,991,250 4,064,782 3,800,909 2,877,327 1,969,444 13.56%
Ratio Analysis
31/01/16 31/01/15 31/01/14 31/01/13 31/01/12 31/01/11 31/01/10 CAGR
NP Margin -15.22% -73.33% 4.17% -9.41% -19.99% -91.46% 3.37% -
ROE -4.79% -33.82% 3.93% -3.54% -23.75% -32.26% 1.50% -
Per Share
31/01/16 31/01/15 31/01/14 31/01/13 31/01/12 31/01/11 31/01/10 CAGR
RPS 3.68 5.31 4.80 5.23 16.77 6.37 12.74 -18.68%
EPS -0.50 -3.31 0.26 -0.50 -3.33 -5.81 0.36 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1051 0.1088 0.14 0.14 0.14 0.18 0.24 -12.85%
Adjusted Per Share Value based on latest NOSH - 3,937,999
31/01/16 31/01/15 31/01/14 31/01/13 31/01/12 31/01/11 31/01/10 CAGR
RPS 3.29 4.33 4.05 4.50 13.49 3.88 5.31 -7.66%
EPS -0.45 -3.00 0.47 -0.43 -2.68 -3.54 0.15 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.094 0.0887 0.1183 0.1205 0.1126 0.1096 0.1001 -1.04%
Price Multiplier on Financial Quarter End Date
31/01/16 31/01/15 31/01/14 31/01/13 31/01/12 31/01/11 31/01/10 CAGR
Date 29/01/16 30/01/15 30/01/14 31/01/13 31/01/12 31/01/11 29/01/10 -
Price 0.055 0.08 0.065 0.045 0.06 0.10 0.12 -
P/RPS 1.49 1.51 1.36 0.86 0.36 1.57 0.94 7.97%
P/EPS -10.93 -2.17 11.81 -9.08 -1.80 -1.72 33.33 -
EY -9.15 -45.99 8.47 -11.01 -55.43 -58.07 3.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.52 0.74 0.46 0.32 0.43 0.56 0.50 0.65%
Price Multiplier on Announcement Date
31/01/16 31/01/15 31/01/14 31/01/13 31/01/12 31/01/11 31/01/10 CAGR
Date 31/03/16 27/03/15 28/03/14 29/03/13 30/03/12 31/03/11 25/03/10 -
Price 0.055 0.085 0.07 0.045 0.07 0.09 0.12 -
P/RPS 1.49 1.60 1.46 0.86 0.42 1.41 0.94 7.97%
P/EPS -10.93 -2.31 12.71 -9.08 -2.10 -1.55 33.33 -
EY -9.15 -43.29 7.87 -11.01 -47.51 -64.52 3.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.52 0.78 0.50 0.32 0.50 0.50 0.50 0.65%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment