[TALAMT] YoY Annual (Unaudited) Result on 31-Jan-2010 [#4]

Stock
[TALAMT] TALAM TRANSFORM BERHAD
Announcement Date
25-Mar-2010
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2010
Quarter
31-Jan-2010 [#4]
Profit Trend
YoY- -88.0%
Quarter Report
Latest QR
Upcoming QR
TALAMT's Result
TALAMT's Financial Summary
View:
Show?
Annual (Unaudited) Result
31/01/13 31/01/12 31/01/11 31/01/10 31/01/09 31/01/08 31/01/07 CAGR
Revenue 212,636 637,424 183,395 250,979 301,278 248,349 231,865 -1.43%
PBT -13,994 -124,418 -153,753 20,121 60,563 5,270 -1,636 42.96%
Tax -6,005 -2,993 -13,978 -11,651 152 -2,566 2,606 -
NP -19,999 -127,411 -167,731 8,470 60,715 2,704 970 -
-
NP to SH -20,145 -126,406 -167,088 7,090 59,105 3,228 8,950 -
-
Tax Rate - - - 57.90% -0.25% 48.69% - -
Total Cost 232,635 764,835 351,126 242,509 240,563 245,645 230,895 0.12%
-
Net Worth 569,069 532,127 517,918 472,666 391,963 354,447 327,746 9.62%
Dividend
31/01/13 31/01/12 31/01/11 31/01/10 31/01/09 31/01/08 31/01/07 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/01/13 31/01/12 31/01/11 31/01/10 31/01/09 31/01/08 31/01/07 CAGR
Net Worth 569,069 532,127 517,918 472,666 391,963 354,447 327,746 9.62%
NOSH 4,064,782 3,800,909 2,877,327 1,969,444 643,580 632,941 630,281 36.39%
Ratio Analysis
31/01/13 31/01/12 31/01/11 31/01/10 31/01/09 31/01/08 31/01/07 CAGR
NP Margin -9.41% -19.99% -91.46% 3.37% 20.15% 1.09% 0.42% -
ROE -3.54% -23.75% -32.26% 1.50% 15.08% 0.91% 2.73% -
Per Share
31/01/13 31/01/12 31/01/11 31/01/10 31/01/09 31/01/08 31/01/07 CAGR
RPS 5.23 16.77 6.37 12.74 46.89 39.24 36.79 -27.73%
EPS -0.50 -3.33 -5.81 0.36 9.39 0.51 1.42 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.14 0.14 0.18 0.24 0.61 0.56 0.52 -19.62%
Adjusted Per Share Value based on latest NOSH - 1,972,173
31/01/13 31/01/12 31/01/11 31/01/10 31/01/09 31/01/08 31/01/07 CAGR
RPS 4.50 13.49 3.88 5.31 6.38 5.26 4.91 -1.44%
EPS -0.43 -2.68 -3.54 0.15 1.25 0.07 0.19 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1205 0.1126 0.1096 0.1001 0.083 0.075 0.0694 9.62%
Price Multiplier on Financial Quarter End Date
31/01/13 31/01/12 31/01/11 31/01/10 31/01/09 31/01/08 31/01/07 CAGR
Date 31/01/13 31/01/12 31/01/11 29/01/10 30/01/09 31/01/08 31/01/07 -
Price 0.045 0.06 0.10 0.12 0.05 0.09 0.08 -
P/RPS 0.86 0.36 1.57 0.94 0.11 0.23 0.23 24.55%
P/EPS -9.08 -1.80 -1.72 33.33 0.54 17.65 5.63 -
EY -11.01 -55.43 -58.07 3.00 183.97 5.67 17.76 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.32 0.43 0.56 0.50 0.08 0.16 0.15 13.44%
Price Multiplier on Announcement Date
31/01/13 31/01/12 31/01/11 31/01/10 31/01/09 31/01/08 31/01/07 CAGR
Date 29/03/13 30/03/12 31/03/11 25/03/10 30/03/09 31/03/08 26/03/07 -
Price 0.045 0.07 0.09 0.12 0.05 0.06 0.12 -
P/RPS 0.86 0.42 1.41 0.94 0.11 0.15 0.35 16.14%
P/EPS -9.08 -2.10 -1.55 33.33 0.54 11.76 8.44 -
EY -11.01 -47.51 -64.52 3.00 183.97 8.50 11.84 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.32 0.50 0.50 0.50 0.08 0.11 0.22 6.43%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment