[GNEALY] YoY Annual (Unaudited) Result on 30-Jun-2001 [#4]

Stock
[GNEALY] GLENEALY PLANTATIONS (M) BHD
Announcement Date
28-Aug-2001
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2001
Quarter
30-Jun-2001 [#4]
Profit Trend
YoY- -188.38%
Quarter Report
Latest QR
Upcoming QR
GNEALY's Result
GNEALY's Financial Summary
View:
Show?
Annual (Unaudited) Result
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Revenue 106,286 92,241 55,799 35,557 299,893 278,852 1.01%
PBT 40,092 33,458 20,439 -46,418 29,225 37,270 -0.07%
Tax -15,849 -12,034 -11,996 46,418 21,539 4,499 -
NP 24,243 21,424 8,443 0 50,764 41,769 0.57%
-
NP to SH 24,243 21,424 8,443 -44,863 50,764 41,769 0.57%
-
Tax Rate 39.53% 35.97% 58.69% - -73.70% -12.07% -
Total Cost 82,043 70,817 47,356 35,557 249,129 237,083 1.12%
-
Net Worth 362,318 341,491 463,672 455,666 458,608 482,774 0.30%
Dividend
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Div 11,538 5,768 5,767 1,153 - - -100.00%
Div Payout % 47.60% 26.93% 68.31% 0.00% - - -
Equity
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Net Worth 362,318 341,491 463,672 455,666 458,608 482,774 0.30%
NOSH 115,387 115,368 115,341 115,358 113,236 112,797 -0.02%
Ratio Analysis
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
NP Margin 22.81% 23.23% 15.13% 0.00% 16.93% 14.98% -
ROE 6.69% 6.27% 1.82% -9.85% 11.07% 8.65% -
Per Share
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
RPS 92.11 79.95 48.38 30.82 264.84 247.21 1.04%
EPS 21.01 18.57 7.32 -38.89 44.83 37.03 0.59%
DPS 10.00 5.00 5.00 1.00 0.00 0.00 -100.00%
NAPS 3.14 2.96 4.02 3.95 4.05 4.28 0.32%
Adjusted Per Share Value based on latest NOSH - 115,357
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
RPS 93.14 80.83 48.90 31.16 262.80 244.36 1.01%
EPS 21.24 18.77 7.40 -39.31 44.49 36.60 0.57%
DPS 10.11 5.06 5.05 1.01 0.00 0.00 -100.00%
NAPS 3.1751 2.9926 4.0633 3.9931 4.0189 4.2307 0.30%
Price Multiplier on Financial Quarter End Date
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Date 30/06/04 30/06/03 28/06/02 29/06/01 30/06/00 - -
Price 2.00 1.36 1.83 1.18 2.76 0.00 -
P/RPS 2.17 1.70 3.78 3.83 1.04 0.00 -100.00%
P/EPS 9.52 7.32 25.00 -3.03 6.16 0.00 -100.00%
EY 10.51 13.65 4.00 -32.96 16.24 0.00 -100.00%
DY 5.00 3.68 2.73 0.85 0.00 0.00 -100.00%
P/NAPS 0.64 0.46 0.46 0.30 0.68 0.00 -100.00%
Price Multiplier on Announcement Date
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Date 24/08/04 26/08/03 26/08/02 28/08/01 25/08/00 - -
Price 1.90 1.76 1.90 1.45 2.35 0.00 -
P/RPS 2.06 2.20 3.93 4.70 0.89 0.00 -100.00%
P/EPS 9.04 9.48 25.96 -3.73 5.24 0.00 -100.00%
EY 11.06 10.55 3.85 -26.82 19.08 0.00 -100.00%
DY 5.26 2.84 2.63 0.69 0.00 0.00 -100.00%
P/NAPS 0.61 0.59 0.47 0.37 0.58 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment