[MISC] YoY Annual (Unaudited) Result on 31-Dec-2010

Announcement Date
24-Feb-2011
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2011
Quarter
31-Dec-2010
Profit Trend
YoY--%
View:
Show?
Annual (Unaudited) Result
31/12/10 31/03/99 CAGR
Revenue 9,401,284 4,613,256 -0.80%
PBT 2,466,920 893,948 -1.14%
Tax -29,505 -20,216 -0.42%
NP 2,437,415 873,732 -1.15%
-
NP to SH 2,178,630 873,732 -1.02%
-
Tax Rate 1.20% 2.26% -
Total Cost 6,963,869 3,739,524 -0.70%
-
Net Worth 24,020,621 0 -100.00%
Dividend
31/12/10 31/03/99 CAGR
Div 669,719 - -100.00%
Div Payout % 30.74% - -
Equity
31/12/10 31/03/99 CAGR
Net Worth 24,020,621 0 -100.00%
NOSH 4,464,799 1,859,004 -0.98%
Ratio Analysis
31/12/10 31/03/99 CAGR
NP Margin 25.93% 18.94% -
ROE 9.07% 0.00% -
Per Share
31/12/10 31/03/99 CAGR
RPS 210.56 248.16 0.18%
EPS 48.80 47.00 -0.04%
DPS 15.00 0.00 -100.00%
NAPS 5.38 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 4,463,488
31/12/10 31/03/99 CAGR
RPS 210.61 103.35 -0.80%
EPS 48.81 19.57 -1.02%
DPS 15.00 0.00 -100.00%
NAPS 5.3812 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
31/12/10 31/03/99 CAGR
Date 30/12/10 - -
Price 8.36 0.00 -
P/RPS 3.97 0.00 -100.00%
P/EPS 17.13 0.00 -100.00%
EY 5.84 0.00 -100.00%
DY 1.79 0.00 -100.00%
P/NAPS 1.55 0.00 -100.00%
Price Multiplier on Announcement Date
31/12/10 31/03/99 CAGR
Date 11/05/11 - -
Price 7.31 0.00 -
P/RPS 3.47 0.00 -100.00%
P/EPS 14.98 0.00 -100.00%
EY 6.68 0.00 -100.00%
DY 2.05 0.00 -100.00%
P/NAPS 1.36 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment