[JAKS] YoY Annual (Unaudited) Result on 31-Oct-2007 [#4]

Stock
[JAKS] JAKS RESOURCES BERHAD
Announcement Date
31-Dec-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Oct-2007
Quarter
31-Oct-2007 [#4]
Profit Trend
YoY- 307.64%
Quarter Report
Latest QR
Upcoming QR
JAKS's Result
JAKS's Financial Summary
View:
Show?
Annual (Unaudited) Result
31/10/10 31/10/09 31/10/08 31/10/07 31/10/06 31/10/05 31/10/04 CAGR
Revenue 257,260 278,082 222,184 281,902 293,045 235,646 215,680 2.98%
PBT 4,439 -2,430 7,197 16,825 -4,942 19,204 23,175 -24.06%
Tax -2,001 -3,956 -4,143 -4,546 -2,409 -10,274 9,200 -
NP 2,438 -6,386 3,054 12,279 -7,351 8,930 32,375 -35.00%
-
NP to SH 2,278 -6,745 2,900 12,421 -5,982 8,930 32,375 -35.73%
-
Tax Rate 45.08% - 57.57% 27.02% - 53.50% -39.70% -
Total Cost 254,822 284,468 219,130 269,623 300,396 226,716 183,305 5.64%
-
Net Worth 459,980 455,506 458,805 410,052 398,800 238,133 148,820 20.68%
Dividend
31/10/10 31/10/09 31/10/08 31/10/07 31/10/06 31/10/05 31/10/04 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/10/10 31/10/09 31/10/08 31/10/07 31/10/06 31/10/05 31/10/04 CAGR
Net Worth 459,980 455,506 458,805 410,052 398,800 238,133 148,820 20.68%
NOSH 438,076 437,987 432,835 398,108 398,800 396,888 261,088 9.00%
Ratio Analysis
31/10/10 31/10/09 31/10/08 31/10/07 31/10/06 31/10/05 31/10/04 CAGR
NP Margin 0.95% -2.30% 1.37% 4.36% -2.51% 3.79% 15.01% -
ROE 0.50% -1.48% 0.63% 3.03% -1.50% 3.75% 21.75% -
Per Share
31/10/10 31/10/09 31/10/08 31/10/07 31/10/06 31/10/05 31/10/04 CAGR
RPS 58.72 63.49 51.33 70.81 73.48 59.37 82.61 -5.52%
EPS 0.52 -1.54 0.67 3.12 -1.50 2.25 12.40 -41.04%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.05 1.04 1.06 1.03 1.00 0.60 0.57 10.71%
Adjusted Per Share Value based on latest NOSH - 399,166
31/10/10 31/10/09 31/10/08 31/10/07 31/10/06 31/10/05 31/10/04 CAGR
RPS 10.39 11.23 8.97 11.38 11.83 9.52 8.71 2.98%
EPS 0.09 -0.27 0.12 0.50 -0.24 0.36 1.31 -35.98%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1857 0.1839 0.1853 0.1656 0.161 0.0962 0.0601 20.67%
Price Multiplier on Financial Quarter End Date
31/10/10 31/10/09 31/10/08 31/10/07 31/10/06 31/10/05 31/10/04 CAGR
Date 29/10/10 30/10/09 31/10/08 31/10/07 31/10/06 31/10/05 29/10/04 -
Price 0.75 0.76 0.33 1.30 0.47 0.84 1.37 -
P/RPS 1.28 1.20 0.64 1.84 0.64 1.41 1.66 -4.23%
P/EPS 144.23 -49.35 49.25 41.67 -31.33 37.33 11.05 53.41%
EY 0.69 -2.03 2.03 2.40 -3.19 2.68 9.05 -34.86%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.71 0.73 0.31 1.26 0.47 1.40 2.40 -18.36%
Price Multiplier on Announcement Date
31/10/10 31/10/09 31/10/08 31/10/07 31/10/06 31/10/05 31/10/04 CAGR
Date 29/12/10 31/12/09 26/12/08 31/12/07 21/12/06 30/12/05 17/12/04 -
Price 0.74 0.63 0.40 1.33 0.44 0.45 1.80 -
P/RPS 1.26 0.99 0.78 1.88 0.60 0.76 2.18 -8.72%
P/EPS 142.31 -40.91 59.70 42.63 -29.33 20.00 14.52 46.26%
EY 0.70 -2.44 1.68 2.35 -3.41 5.00 6.89 -31.67%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.70 0.61 0.38 1.29 0.44 0.75 3.16 -22.20%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment