[JAKS] QoQ TTM Result on 31-Oct-2007 [#4]

Stock
[JAKS] JAKS RESOURCES BERHAD
Announcement Date
31-Dec-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Oct-2007
Quarter
31-Oct-2007 [#4]
Profit Trend
QoQ- 3.91%
YoY- 307.64%
Quarter Report
Latest QR
Upcoming QR
JAKS's Result
JAKS's Financial Summary
View:
Show?
TTM Result
31/07/08 30/04/08 31/01/08 31/10/07 31/07/07 30/04/07 31/01/07 CAGR
Revenue 240,229 232,454 237,894 281,902 312,337 325,183 316,467 -16.79%
PBT 6,516 5,938 11,074 16,825 14,479 13,806 4,417 29.61%
Tax -3,551 -3,359 -3,477 -4,546 -2,902 -3,292 -3,628 -1.42%
NP 2,965 2,579 7,597 12,279 11,577 10,514 789 141.90%
-
NP to SH 3,194 2,790 7,744 12,421 11,954 11,206 1,970 38.05%
-
Tax Rate 54.50% 56.57% 31.40% 27.02% 20.04% 23.84% 82.14% -
Total Cost 237,264 229,875 230,297 269,623 300,760 314,669 315,678 -17.34%
-
Net Worth 439,013 424,199 426,124 411,141 441,434 447,652 440,926 -0.28%
Dividend
31/07/08 30/04/08 31/01/08 31/10/07 31/07/07 30/04/07 31/01/07 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/07/08 30/04/08 31/01/08 31/10/07 31/07/07 30/04/07 31/01/07 CAGR
Net Worth 439,013 424,199 426,124 411,141 441,434 447,652 440,926 -0.28%
NOSH 418,108 403,999 405,833 399,166 394,137 399,689 397,230 3.47%
Ratio Analysis
31/07/08 30/04/08 31/01/08 31/10/07 31/07/07 30/04/07 31/01/07 CAGR
NP Margin 1.23% 1.11% 3.19% 4.36% 3.71% 3.23% 0.25% -
ROE 0.73% 0.66% 1.82% 3.02% 2.71% 2.50% 0.45% -
Per Share
31/07/08 30/04/08 31/01/08 31/10/07 31/07/07 30/04/07 31/01/07 CAGR
RPS 57.46 57.54 58.62 70.62 79.25 81.36 79.67 -19.59%
EPS 0.76 0.69 1.91 3.11 3.03 2.80 0.50 32.23%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.05 1.05 1.05 1.03 1.12 1.12 1.11 -3.64%
Adjusted Per Share Value based on latest NOSH - 399,166
31/07/08 30/04/08 31/01/08 31/10/07 31/07/07 30/04/07 31/01/07 CAGR
RPS 9.42 9.11 9.33 11.05 12.25 12.75 12.41 -16.80%
EPS 0.13 0.11 0.30 0.49 0.47 0.44 0.08 38.26%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1721 0.1663 0.1671 0.1612 0.1731 0.1755 0.1729 -0.30%
Price Multiplier on Financial Quarter End Date
31/07/08 30/04/08 31/01/08 31/10/07 31/07/07 30/04/07 31/01/07 CAGR
Date 31/07/08 30/04/08 31/01/08 31/10/07 31/07/07 30/04/07 31/01/07 -
Price 0.58 0.77 1.24 1.30 1.00 0.81 0.49 -
P/RPS 1.01 1.34 2.12 1.84 1.26 1.00 0.62 38.48%
P/EPS 75.92 111.50 64.98 41.78 32.97 28.89 98.80 -16.11%
EY 1.32 0.90 1.54 2.39 3.03 3.46 1.01 19.55%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.55 0.73 1.18 1.26 0.89 0.72 0.44 16.05%
Price Multiplier on Announcement Date
31/07/08 30/04/08 31/01/08 31/10/07 31/07/07 30/04/07 31/01/07 CAGR
Date 26/09/08 27/06/08 28/03/08 31/12/07 21/09/07 18/06/07 29/03/07 -
Price 0.50 0.58 0.73 1.33 0.82 0.80 0.53 -
P/RPS 0.87 1.01 1.25 1.88 1.03 0.98 0.67 19.04%
P/EPS 65.45 83.99 38.26 42.74 27.04 28.53 106.87 -27.90%
EY 1.53 1.19 2.61 2.34 3.70 3.50 0.94 38.41%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.48 0.55 0.70 1.29 0.73 0.71 0.48 0.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment