[ANCOMNY] YoY Annual (Unaudited) Result on 31-May-2003 [#4]

Stock
[ANCOMNY] ANCOM NYLEX BERHAD
Announcement Date
30-Jul-2003
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2003
Quarter
31-May-2003 [#4]
Profit Trend
YoY- 130.45%
Quarter Report
Latest QR
Upcoming QR
ANCOMNY's Result
ANCOMNY's Financial Summary
View:
Show?
Annual (Unaudited) Result
31/05/06 31/05/05 31/05/04 31/05/03 31/05/02 31/05/01 31/05/00 CAGR
Revenue 1,205,529 1,101,600 978,681 935,593 715,033 761,815 710,694 9.20%
PBT 27,330 580 37,900 27,170 -18,215 34,690 2,054 53.90%
Tax -13,727 -450 -22,071 -24,897 18,215 -30,504 -809 60.26%
NP 13,603 130 15,829 2,273 0 4,186 1,245 48.93%
-
NP to SH 4,261 130 15,829 2,273 -7,465 4,186 1,245 22.74%
-
Tax Rate 50.23% 77.59% 58.23% 91.63% - 87.93% 39.39% -
Total Cost 1,191,926 1,101,470 962,852 933,320 715,033 757,629 709,449 9.02%
-
Net Worth 285,334 274,857 206,075 188,232 177,175 200,304 199,885 6.10%
Dividend
31/05/06 31/05/05 31/05/04 31/05/03 31/05/02 31/05/01 31/05/00 CAGR
Div - - 25,514 4,735 4,724 4,797 4,759 -
Div Payout % - - 161.19% 208.33% 0.00% 114.61% 382.26% -
Equity
31/05/06 31/05/05 31/05/04 31/05/03 31/05/02 31/05/01 31/05/00 CAGR
Net Worth 285,334 274,857 206,075 188,232 177,175 200,304 199,885 6.10%
NOSH 190,223 185,714 196,262 118,385 118,117 119,942 118,979 8.13%
Ratio Analysis
31/05/06 31/05/05 31/05/04 31/05/03 31/05/02 31/05/01 31/05/00 CAGR
NP Margin 1.13% 0.01% 1.62% 0.24% 0.00% 0.55% 0.18% -
ROE 1.49% 0.05% 7.68% 1.21% -4.21% 2.09% 0.62% -
Per Share
31/05/06 31/05/05 31/05/04 31/05/03 31/05/02 31/05/01 31/05/00 CAGR
RPS 633.74 593.17 498.66 790.29 605.36 635.15 597.32 0.99%
EPS 2.24 0.07 8.06 1.92 -6.32 3.49 1.05 13.45%
DPS 0.00 0.00 13.00 4.00 4.00 4.00 4.00 -
NAPS 1.50 1.48 1.05 1.59 1.50 1.67 1.68 -1.87%
Adjusted Per Share Value based on latest NOSH - 117,588
31/05/06 31/05/05 31/05/04 31/05/03 31/05/02 31/05/01 31/05/00 CAGR
RPS 103.51 94.59 84.03 80.33 61.39 65.41 61.02 9.20%
EPS 0.37 0.01 1.36 0.20 -0.64 0.36 0.11 22.39%
DPS 0.00 0.00 2.19 0.41 0.41 0.41 0.41 -
NAPS 0.245 0.236 0.1769 0.1616 0.1521 0.172 0.1716 6.11%
Price Multiplier on Financial Quarter End Date
31/05/06 31/05/05 31/05/04 31/05/03 31/05/02 31/05/01 31/05/00 CAGR
Date - - - - - - - -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/05/06 31/05/05 31/05/04 31/05/03 31/05/02 31/05/01 31/05/00 CAGR
Date 28/07/06 28/07/05 29/07/04 30/07/03 30/07/02 31/07/01 28/07/00 -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment