[ANCOMNY] YoY TTM Result on 31-May-2003 [#4]

Stock
[ANCOMNY] ANCOM NYLEX BERHAD
Announcement Date
30-Jul-2003
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2003
Quarter
31-May-2003 [#4]
Profit Trend
QoQ- -77.82%
YoY- 129.27%
Quarter Report
Latest QR
Upcoming QR
ANCOMNY's Result
ANCOMNY's Financial Summary
View:
Show?
TTM Result
31/05/06 31/05/05 31/05/04 31/05/03 31/05/02 31/05/01 31/05/00 CAGR
Revenue 1,205,529 1,085,727 978,681 935,593 715,033 761,815 710,694 9.20%
PBT 27,261 578 37,900 27,170 -18,967 34,690 1,750 58.00%
Tax -13,658 -448 -22,072 -24,897 11,202 -28,343 8,054 -
NP 13,603 130 15,828 2,273 -7,765 6,347 9,804 5.60%
-
NP to SH 4,261 130 15,828 2,273 -7,765 4,186 1,166 24.09%
-
Tax Rate 50.10% 77.51% 58.24% 91.63% - 81.70% -460.23% -
Total Cost 1,191,926 1,085,597 962,853 933,320 722,798 755,468 700,890 9.24%
-
Net Worth 287,419 238,815 206,369 186,965 117,722 200,492 199,887 6.23%
Dividend
31/05/06 31/05/05 31/05/04 31/05/03 31/05/02 31/05/01 31/05/00 CAGR
Div - - 5,896 4,703 4,708 4,802 4,759 -
Div Payout % - - 37.25% 206.93% 0.00% 114.72% 408.17% -
Equity
31/05/06 31/05/05 31/05/04 31/05/03 31/05/02 31/05/01 31/05/00 CAGR
Net Worth 287,419 238,815 206,369 186,965 117,722 200,492 199,887 6.23%
NOSH 191,612 197,368 196,542 117,588 117,722 120,055 118,980 8.26%
Ratio Analysis
31/05/06 31/05/05 31/05/04 31/05/03 31/05/02 31/05/01 31/05/00 CAGR
NP Margin 1.13% 0.01% 1.62% 0.24% -1.09% 0.83% 1.38% -
ROE 1.48% 0.05% 7.67% 1.22% -6.60% 2.09% 0.58% -
Per Share
31/05/06 31/05/05 31/05/04 31/05/03 31/05/02 31/05/01 31/05/00 CAGR
RPS 629.15 550.10 497.95 795.65 607.39 634.55 597.32 0.86%
EPS 2.22 0.07 8.05 1.93 -6.60 3.49 0.98 14.59%
DPS 0.00 0.00 3.00 4.00 4.00 4.00 4.00 -
NAPS 1.50 1.21 1.05 1.59 1.00 1.67 1.68 -1.87%
Adjusted Per Share Value based on latest NOSH - 117,588
31/05/06 31/05/05 31/05/04 31/05/03 31/05/02 31/05/01 31/05/00 CAGR
RPS 103.43 93.15 83.97 80.27 61.35 65.36 60.98 9.20%
EPS 0.37 0.01 1.36 0.20 -0.67 0.36 0.10 24.35%
DPS 0.00 0.00 0.51 0.40 0.40 0.41 0.41 -
NAPS 0.2466 0.2049 0.1771 0.1604 0.101 0.172 0.1715 6.23%
Price Multiplier on Financial Quarter End Date
31/05/06 31/05/05 31/05/04 31/05/03 31/05/02 31/05/01 31/05/00 CAGR
Date - - - - - - - -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/05/06 31/05/05 31/05/04 31/05/03 31/05/02 31/05/01 31/05/00 CAGR
Date 28/07/06 28/07/05 29/07/04 30/07/03 30/07/02 31/07/01 28/07/00 -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment