[TAANN] YoY Annual (Unaudited) Result on 31-Dec-1999 [#4]

Stock
[TAANN] TA ANN HOLDINGS BHD
Announcement Date
26-Feb-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-1999
Quarter
31-Dec-1999 [#4]
Profit Trend
YoY--%
Quarter Report
Latest QR
Upcoming QR
TAANN's Result
TAANN's Financial Summary
View:
Show?
Annual (Unaudited) Result
31/12/02 31/12/01 31/12/00 31/12/99 CAGR
Revenue 295,645 256,552 226,245 221,531 -0.29%
PBT 67,674 54,667 79,507 56,578 -0.18%
Tax -2,948 -6,414 -9,318 -165 -2.92%
NP 64,726 48,253 70,189 56,413 -0.14%
-
NP to SH 61,901 48,253 70,189 56,413 -0.09%
-
Tax Rate 4.36% 11.73% 11.72% 0.29% -
Total Cost 230,919 208,299 156,056 165,118 -0.34%
-
Net Worth 289,233 258,016 229,963 13,174,481 4.01%
Dividend
31/12/02 31/12/01 31/12/00 31/12/99 CAGR
Div 23,630 15,000 14,997 - -100.00%
Div Payout % 38.17% 31.09% 21.37% - -
Equity
31/12/02 31/12/01 31/12/00 31/12/99 CAGR
Net Worth 289,233 258,016 229,963 13,174,481 4.01%
NOSH 94,520 100,006 99,984 73,073 -0.26%
Ratio Analysis
31/12/02 31/12/01 31/12/00 31/12/99 CAGR
NP Margin 21.89% 18.81% 31.02% 25.47% -
ROE 21.40% 18.70% 30.52% 0.43% -
Per Share
31/12/02 31/12/01 31/12/00 31/12/99 CAGR
RPS 312.78 256.54 226.28 303.16 -0.03%
EPS 42.74 48.25 70.20 77.20 0.61%
DPS 25.00 15.00 15.00 0.00 -100.00%
NAPS 3.06 2.58 2.30 180.29 4.28%
Adjusted Per Share Value based on latest NOSH - 22,540
31/12/02 31/12/01 31/12/00 31/12/99 CAGR
RPS 66.49 57.70 50.88 49.82 -0.29%
EPS 13.92 10.85 15.79 12.69 -0.09%
DPS 5.31 3.37 3.37 0.00 -100.00%
NAPS 0.6505 0.5803 0.5172 29.6292 4.01%
Price Multiplier on Financial Quarter End Date
31/12/02 31/12/01 31/12/00 31/12/99 CAGR
Date 31/12/02 31/12/01 26/12/00 - -
Price 4.17 3.19 3.42 0.00 -
P/RPS 1.33 1.24 1.51 0.00 -100.00%
P/EPS 6.37 6.61 4.87 0.00 -100.00%
EY 15.70 15.13 20.53 0.00 -100.00%
DY 6.00 4.70 4.39 0.00 -100.00%
P/NAPS 1.36 1.24 1.49 0.00 -100.00%
Price Multiplier on Announcement Date
31/12/02 31/12/01 31/12/00 31/12/99 CAGR
Date 28/02/03 25/02/02 27/02/01 25/02/00 -
Price 2.58 3.32 3.26 4.62 -
P/RPS 0.82 1.29 1.44 1.52 0.63%
P/EPS 3.94 6.88 4.64 5.98 0.43%
EY 25.38 14.53 21.53 16.71 -0.42%
DY 9.69 4.52 4.60 0.00 -100.00%
P/NAPS 0.84 1.29 1.42 0.03 -3.37%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment