[TAANN] QoQ TTM Result on 31-Dec-1999 [#4]

Announcement Date
26-Feb-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-1999
Quarter
31-Dec-1999 [#4]
Profit Trend
QoQ--%
YoY--%
View:
Show?
TTM Result
30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Revenue 236,175 232,976 169,768 117,264 -0.70%
PBT 81,143 75,241 51,807 31,010 -0.96%
Tax -7,815 -5,397 -2,361 -38 -5.22%
NP 73,328 69,844 49,446 30,972 -0.86%
-
NP to SH 73,328 69,844 49,446 30,972 -0.86%
-
Tax Rate 9.63% 7.17% 4.56% 0.12% -
Total Cost 162,847 163,132 120,322 86,292 -0.63%
-
Net Worth 221,734 211,559 197,192 40,572 -1.69%
Dividend
30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Div 9,986 4,999 2,254 2,254 -1.48%
Div Payout % 13.62% 7.16% 4.56% 7.28% -
Equity
30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Net Worth 221,734 211,559 197,192 40,572 -1.69%
NOSH 99,736 99,990 99,859 22,540 -1.48%
Ratio Analysis
30/09/00 30/06/00 31/03/00 31/12/99 CAGR
NP Margin 31.05% 29.98% 29.13% 26.41% -
ROE 33.07% 33.01% 25.07% 76.34% -
Per Share
30/09/00 30/06/00 31/03/00 31/12/99 CAGR
RPS 236.80 233.00 170.01 520.24 0.79%
EPS 73.52 69.85 49.52 137.41 0.63%
DPS 10.01 5.00 2.26 10.00 -0.00%
NAPS 2.2232 2.1158 1.9747 1.80 -0.21%
Adjusted Per Share Value based on latest NOSH - 22,540
30/09/00 30/06/00 31/03/00 31/12/99 CAGR
RPS 53.12 52.40 38.18 26.37 -0.70%
EPS 16.49 15.71 11.12 6.97 -0.86%
DPS 2.25 1.12 0.51 0.51 -1.48%
NAPS 0.4987 0.4758 0.4435 0.0912 -1.69%
Price Multiplier on Financial Quarter End Date
30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Date 29/09/00 30/06/00 31/03/00 - -
Price 3.75 4.03 4.58 0.00 -
P/RPS 1.58 1.73 2.69 0.00 -100.00%
P/EPS 5.10 5.77 9.25 0.00 -100.00%
EY 19.61 17.33 10.81 0.00 -100.00%
DY 2.67 1.24 0.49 0.00 -100.00%
P/NAPS 1.69 1.90 2.32 0.00 -100.00%
Price Multiplier on Announcement Date
30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Date 27/11/00 28/08/00 - - -
Price 3.72 4.03 0.00 0.00 -
P/RPS 1.57 1.73 0.00 0.00 -100.00%
P/EPS 5.06 5.77 0.00 0.00 -100.00%
EY 19.76 17.33 0.00 0.00 -100.00%
DY 2.69 1.24 0.00 0.00 -100.00%
P/NAPS 1.67 1.90 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment