[TAANN] YoY Quarter Result on 31-Dec-1999 [#4]

Announcement Date
26-Feb-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-1999
Quarter
31-Dec-1999 [#4]
Profit Trend
QoQ- 28.22%
YoY--%
View:
Show?
Quarter Result
31/12/02 31/12/01 31/12/00 31/12/99 CAGR
Revenue 80,010 62,502 52,447 62,377 -0.25%
PBT 19,336 12,497 15,801 17,439 -0.10%
Tax -1,519 -1,224 -1,541 -38 -3.72%
NP 17,817 11,273 14,260 17,401 -0.02%
-
NP to SH 18,853 11,273 14,260 17,401 -0.08%
-
Tax Rate 7.86% 9.79% 9.75% 0.22% -
Total Cost 62,193 51,229 38,187 44,976 -0.33%
-
Net Worth 301,894 258,068 229,356 4,063,764 2.71%
Dividend
31/12/02 31/12/01 31/12/00 31/12/99 CAGR
Div 15,094 - 4,986 - -100.00%
Div Payout % 80.07% - 34.97% - -
Equity
31/12/02 31/12/01 31/12/00 31/12/99 CAGR
Net Worth 301,894 258,068 229,356 4,063,764 2.71%
NOSH 100,631 100,026 99,720 22,540 -1.52%
Ratio Analysis
31/12/02 31/12/01 31/12/00 31/12/99 CAGR
NP Margin 22.27% 18.04% 27.19% 27.90% -
ROE 6.24% 4.37% 6.22% 0.43% -
Per Share
31/12/02 31/12/01 31/12/00 31/12/99 CAGR
RPS 79.51 62.49 52.59 276.74 1.29%
EPS 11.76 11.27 14.30 77.20 1.95%
DPS 15.00 0.00 5.00 0.00 -100.00%
NAPS 3.00 2.58 2.30 180.29 4.31%
Adjusted Per Share Value based on latest NOSH - 22,540
31/12/02 31/12/01 31/12/00 31/12/99 CAGR
RPS 18.17 14.19 11.91 14.17 -0.25%
EPS 4.28 2.56 3.24 3.95 -0.08%
DPS 3.43 0.00 1.13 0.00 -100.00%
NAPS 0.6856 0.5861 0.5209 9.2285 2.71%
Price Multiplier on Financial Quarter End Date
31/12/02 31/12/01 31/12/00 31/12/99 CAGR
Date 31/12/02 31/12/01 26/12/00 - -
Price 4.17 3.19 3.42 0.00 -
P/RPS 5.24 5.11 6.50 0.00 -100.00%
P/EPS 22.26 28.31 23.92 0.00 -100.00%
EY 4.49 3.53 4.18 0.00 -100.00%
DY 3.60 0.00 1.46 0.00 -100.00%
P/NAPS 1.39 1.24 1.49 0.00 -100.00%
Price Multiplier on Announcement Date
31/12/02 31/12/01 31/12/00 31/12/99 CAGR
Date 28/02/03 25/02/02 27/02/01 25/02/00 -
Price 2.58 3.32 3.26 4.62 -
P/RPS 3.24 5.31 6.20 1.67 -0.68%
P/EPS 13.77 29.46 22.80 5.98 -0.85%
EY 7.26 3.39 4.39 16.71 0.86%
DY 5.81 0.00 1.53 0.00 -100.00%
P/NAPS 0.86 1.29 1.42 0.03 -3.39%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment