[TAANN] QoQ Annualized Quarter Result on 31-Dec-1999 [#4]

Announcement Date
26-Feb-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-1999
Quarter
31-Dec-1999 [#4]
Profit Trend
QoQ- 8.46%
YoY--%
View:
Show?
Annualized Quarter Result
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 30/09/98 CAGR
Revenue 231,730 231,430 210,016 221,531 212,205 0 0 -100.00%
PBT 84,938 88,462 83,188 56,578 52,181 0 0 -100.00%
Tax -10,369 -10,718 -9,292 -165 -169 0 0 -100.00%
NP 74,569 77,744 73,896 56,413 52,012 0 0 -100.00%
-
NP to SH 74,569 77,744 73,896 56,413 52,012 0 0 -100.00%
-
Tax Rate 12.21% 12.12% 11.17% 0.29% 0.32% - - -
Total Cost 157,161 153,686 136,120 165,118 160,193 0 0 -100.00%
-
Net Worth 222,427 211,427 197,192 13,174,481 93,894 0 0 -100.00%
Dividend
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 30/09/98 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 30/09/98 CAGR
Net Worth 222,427 211,427 197,192 13,174,481 93,894 0 0 -100.00%
NOSH 100,048 99,928 99,859 73,073 59,374 0 0 -100.00%
Ratio Analysis
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 30/09/98 CAGR
NP Margin 32.18% 33.59% 35.19% 25.47% 24.51% 0.00% 0.00% -
ROE 33.53% 36.77% 37.47% 0.43% 55.39% 0.00% 0.00% -
Per Share
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 30/09/98 CAGR
RPS 231.62 231.60 210.31 303.16 357.40 0.00 0.00 -100.00%
EPS 74.53 77.74 74.00 77.20 87.60 0.00 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.2232 2.1158 1.9747 180.29 1.5814 0.00 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 22,540
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 30/09/98 CAGR
RPS 52.12 52.05 47.23 49.82 47.72 0.00 0.00 -100.00%
EPS 16.77 17.48 16.62 12.69 11.70 0.00 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5002 0.4755 0.4435 29.6292 0.2112 0.00 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 30/09/98 CAGR
Date 29/09/00 30/06/00 31/03/00 - - - - -
Price 3.75 4.03 4.58 0.00 0.00 0.00 0.00 -
P/RPS 1.62 1.74 2.18 0.00 0.00 0.00 0.00 -100.00%
P/EPS 5.03 5.18 6.19 0.00 0.00 0.00 0.00 -100.00%
EY 19.88 19.31 16.16 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.69 1.90 2.32 0.00 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 30/09/98 CAGR
Date 27/11/00 28/08/00 29/05/00 25/02/00 20/11/99 - - -
Price 3.72 4.03 4.06 4.62 0.00 0.00 0.00 -
P/RPS 1.61 1.74 1.93 1.52 0.00 0.00 0.00 -100.00%
P/EPS 4.99 5.18 5.49 5.98 0.00 0.00 0.00 -100.00%
EY 20.04 19.31 18.23 16.71 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.67 1.90 2.06 0.03 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment