[CAP] YoY Annual (Unaudited) Result on 31-Dec-2013 [#4]

Stock
[CAP] CHINA AUTOMOBILE PARTS HLD LTD
Announcement Date
26-Feb-2014
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2013
Quarter
31-Dec-2013 [#4]
Profit Trend
YoY- 24.09%
Quarter Report
Latest QR
Upcoming QR
CAP's Result
CAP's Financial Summary
View:
Show?
Annual (Unaudited) Result
31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 CAGR
Revenue 205,281 382,578 481,384 443,572 344,413 0 -
PBT -49,078 79,643 123,410 113,301 86,436 0 -
Tax -28,037 -37,335 -32,699 -33,646 -22,246 0 -
NP -77,115 42,308 90,711 79,655 64,190 0 -
-
NP to SH -77,115 42,308 90,711 79,655 64,190 0 -
-
Tax Rate - 46.88% 26.50% 29.70% 25.74% - -
Total Cost 282,396 340,270 390,673 363,917 280,223 0 -
-
Net Worth 449,837 525,872 265,103 36,676,829 18,763,231 0 -
Dividend
31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 CAGR
Div - - - - - - -
Div Payout % - - - - - - -
Equity
31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 CAGR
Net Worth 449,837 525,872 265,103 36,676,829 18,763,231 0 -
NOSH 1,285,250 1,143,200 599,781 60,693,079 49,376,924 0 -
Ratio Analysis
31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 CAGR
NP Margin -37.57% 11.06% 18.84% 17.96% 18.64% 0.00% -
ROE -17.14% 8.05% 34.22% 0.22% 0.34% 0.00% -
Per Share
31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 CAGR
RPS 15.97 33.47 80.26 0.73 0.70 0.00 -
EPS -6.00 4.00 8.00 13.44 0.13 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.35 0.46 0.442 0.6043 0.38 0.00 -
Adjusted Per Share Value based on latest NOSH - 66,913,334
31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 CAGR
RPS 15.07 28.09 35.34 32.57 25.29 0.00 -
EPS -5.66 3.11 6.66 5.85 4.71 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3303 0.3861 0.1946 26.9293 13.7765 0.00 -
Price Multiplier on Financial Quarter End Date
31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 CAGR
Date 30/12/16 31/12/15 31/12/14 31/12/13 - - -
Price 0.025 0.08 0.27 0.375 0.00 0.00 -
P/RPS 0.16 0.24 0.34 51.31 0.00 0.00 -
P/EPS -0.42 2.16 1.79 285.73 0.00 0.00 -
EY -240.00 46.26 56.01 0.35 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.07 0.17 0.61 0.62 0.00 0.00 -
Price Multiplier on Announcement Date
31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 CAGR
Date 28/02/17 29/02/16 16/02/15 26/02/14 23/01/13 - -
Price 0.025 0.065 0.23 0.29 0.00 0.00 -
P/RPS 0.16 0.19 0.29 39.68 0.00 0.00 -
P/EPS -0.42 1.76 1.52 220.97 0.00 0.00 -
EY -240.00 56.94 65.76 0.45 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.07 0.14 0.52 0.48 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment