[CAP] YoY TTM Result on 31-Dec-2013 [#4]

Stock
[CAP] CHINA AUTOMOBILE PARTS HLD LTD
Announcement Date
26-Feb-2014
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2013
Quarter
31-Dec-2013 [#4]
Profit Trend
QoQ- -5.91%
YoY- 202.69%
Quarter Report
Latest QR
Upcoming QR
CAP's Result
CAP's Financial Summary
View:
Show?
TTM Result
30/06/17 31/12/15 31/12/14 31/12/13 31/12/12 CAGR
Revenue 93,228 367,086 462,486 421,508 111,614 -3.92%
PBT -719,108 76,035 118,867 110,257 30,649 -
Tax -26,321 -33,010 -31,991 -32,147 -4,844 45.68%
NP -745,429 43,025 86,876 78,110 25,805 -
-
NP to SH -745,429 43,025 86,876 78,110 25,805 -
-
Tax Rate - 43.41% 26.91% 29.16% 15.80% -
Total Cost 838,657 324,061 375,610 343,398 85,809 65.98%
-
Net Worth 0 536,067 264,821 40,435,729 17,788,559 -
Dividend
30/06/17 31/12/15 31/12/14 31/12/13 31/12/12 CAGR
Div - - - - - -
Div Payout % - - - - - -
Equity
30/06/17 31/12/15 31/12/14 31/12/13 31/12/12 CAGR
Net Worth 0 536,067 264,821 40,435,729 17,788,559 -
NOSH 135,257,600 1,165,363 599,143 66,913,334 46,811,999 26.59%
Ratio Analysis
30/06/17 31/12/15 31/12/14 31/12/13 31/12/12 CAGR
NP Margin -799.58% 11.72% 18.78% 18.53% 23.12% -
ROE 0.00% 8.03% 32.81% 0.19% 0.15% -
Per Share
30/06/17 31/12/15 31/12/14 31/12/13 31/12/12 CAGR
RPS 0.07 31.50 77.19 0.63 0.24 -23.95%
EPS -0.55 3.69 14.50 0.12 0.06 -
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.00 0.46 0.442 0.6043 0.38 -
Adjusted Per Share Value based on latest NOSH - 66,913,334
30/06/17 31/12/15 31/12/14 31/12/13 31/12/12 CAGR
RPS 6.85 26.95 33.96 30.95 8.20 -3.91%
EPS -54.73 3.16 6.38 5.74 1.89 -
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.00 0.3936 0.1944 29.6892 13.0609 -
Price Multiplier on Financial Quarter End Date
30/06/17 31/12/15 31/12/14 31/12/13 31/12/12 CAGR
Date 30/06/17 31/12/15 31/12/14 31/12/13 - -
Price 0.01 0.08 0.27 0.375 0.00 -
P/RPS 14.51 0.25 0.35 59.53 0.00 -
P/EPS -1.81 2.17 1.86 321.25 0.00 -
EY -55.11 46.15 53.70 0.31 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.17 0.61 0.62 0.00 -
Price Multiplier on Announcement Date
30/06/17 31/12/15 31/12/14 31/12/13 31/12/12 CAGR
Date 30/04/20 29/02/16 16/02/15 26/02/14 - -
Price 0.01 0.065 0.23 0.29 0.00 -
P/RPS 14.51 0.21 0.30 46.04 0.00 -
P/EPS -1.81 1.76 1.59 248.43 0.00 -
EY -55.11 56.80 63.04 0.40 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.14 0.52 0.48 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment