[IGBB] YoY Annual (Unaudited) Result on 31-Jan-2013

Announcement Date
26-Mar-2013
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2013
Quarter
31-Jan-2013
Profit Trend
YoY- -71.35%
Quarter Report
View:
Show?
Annual (Unaudited) Result
31/12/13 31/01/13 CAGR
Revenue 1,118,818 91,894 1435.39%
PBT 412,174 77,888 517.69%
Tax -82,229 6,980 -
NP 329,945 84,868 340.99%
-
NP to SH 101,986 81,937 27.02%
-
Tax Rate 19.95% -8.96% -
Total Cost 788,873 7,026 17301.87%
-
Net Worth 1,718,338 1,410,390 24.08%
Dividend
31/12/13 31/01/13 CAGR
Div - - -
Div Payout % - - -
Equity
31/12/13 31/01/13 CAGR
Net Worth 1,718,338 1,410,390 24.08%
NOSH 586,463 610,558 -4.30%
Ratio Analysis
31/12/13 31/01/13 CAGR
NP Margin 29.49% 92.35% -
ROE 5.94% 5.81% -
Per Share
31/12/13 31/01/13 CAGR
RPS 190.77 15.05 1504.52%
EPS 17.39 13.42 32.73%
DPS 0.00 0.00 -
NAPS 2.93 2.31 29.66%
Adjusted Per Share Value based on latest NOSH - 610,660
31/12/13 31/01/13 CAGR
RPS 84.11 6.91 1434.99%
EPS 7.67 6.16 27.07%
DPS 0.00 0.00 -
NAPS 1.2918 1.0603 24.08%
Price Multiplier on Financial Quarter End Date
31/12/13 31/01/13 CAGR
Date 31/12/13 31/01/13 -
Price 2.04 2.00 -
P/RPS 1.07 13.29 -93.62%
P/EPS 11.73 14.90 -23.00%
EY 8.52 6.71 29.82%
DY 0.00 0.00 -
P/NAPS 0.70 0.87 -21.14%
Price Multiplier on Announcement Date
31/12/13 31/01/13 CAGR
Date 27/02/14 26/03/13 -
Price 2.06 2.00 -
P/RPS 1.08 13.29 -93.56%
P/EPS 11.85 14.90 -22.14%
EY 8.44 6.71 28.48%
DY 0.00 0.00 -
P/NAPS 0.70 0.87 -21.14%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment