[HUBLINE] YoY Annual (Unaudited) Result on 30-Sep-2012 [#4]

Stock
[HUBLINE] HUBLINE BHD
Announcement Date
30-Nov-2012
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2012
Quarter
30-Sep-2012 [#4]
Profit Trend
YoY- 103.33%
Quarter Report
Latest QR
Upcoming QR
HUBLINE's Result
HUBLINE's Financial Summary
View:
Show?
Annual (Unaudited) Result
30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 CAGR
Revenue 158,016 355,887 388,623 499,063 569,928 634,443 572,096 -19.29%
PBT -367,068 8,347 -204,438 3,642 -89,901 8,854 1,354 -
Tax -12,128 -5,258 -3,234 -1,258 18,268 96 -430 74.42%
NP -379,196 3,089 -207,672 2,384 -71,633 8,950 924 -
-
NP to SH -379,196 3,089 -207,672 2,384 -71,633 8,950 924 -
-
Tax Rate - 62.99% - 34.54% - -1.08% 31.76% -
Total Cost 537,212 352,798 596,295 496,679 641,561 625,493 571,172 -1.01%
-
Net Worth 48,614 401,569 445,122 528,161 481,927 563,439 501,599 -32.21%
Dividend
30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 CAGR
Net Worth 48,614 401,569 445,122 528,161 481,927 563,439 501,599 -32.21%
NOSH 3,240,991 3,088,999 3,179,449 1,956,153 1,853,565 1,817,547 1,319,999 16.14%
Ratio Analysis
30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 CAGR
NP Margin -239.97% 0.87% -53.44% 0.48% -12.57% 1.41% 0.16% -
ROE -780.00% 0.77% -46.65% 0.45% -14.86% 1.59% 0.18% -
Per Share
30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 CAGR
RPS 4.88 11.52 12.22 25.51 30.75 34.91 43.34 -30.49%
EPS -11.70 0.10 -6.53 0.12 -3.86 0.50 0.07 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.015 0.13 0.14 0.27 0.26 0.31 0.38 -41.63%
Adjusted Per Share Value based on latest NOSH - 2,136,538
30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 CAGR
RPS 3.68 8.30 9.06 11.63 13.28 14.79 13.34 -19.30%
EPS -8.84 0.07 -4.84 0.06 -1.67 0.21 0.02 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0113 0.0936 0.1038 0.1231 0.1123 0.1313 0.1169 -32.24%
Price Multiplier on Financial Quarter End Date
30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 CAGR
Date 30/09/15 30/09/14 30/09/13 28/09/12 30/09/11 30/09/10 30/09/09 -
Price 0.015 0.045 0.05 0.06 0.09 0.17 0.31 -
P/RPS 0.31 0.39 0.41 0.24 0.29 0.49 0.72 -13.09%
P/EPS -0.13 45.00 -0.77 49.23 -2.33 34.52 442.86 -
EY -780.00 2.22 -130.63 2.03 -42.94 2.90 0.23 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.00 0.35 0.36 0.22 0.35 0.55 0.82 3.36%
Price Multiplier on Announcement Date
30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 CAGR
Date 25/11/15 28/11/14 28/11/13 30/11/12 30/11/11 30/11/10 26/11/09 -
Price 0.01 0.04 0.05 0.06 0.09 0.19 0.20 -
P/RPS 0.21 0.35 0.41 0.24 0.29 0.54 0.46 -12.24%
P/EPS -0.09 40.00 -0.77 49.23 -2.33 38.58 285.71 -
EY -1,170.00 2.50 -130.63 2.03 -42.94 2.59 0.35 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.67 0.31 0.36 0.22 0.35 0.61 0.53 3.98%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment