[KPPROP] YoY Annual (Unaudited) Result on 31-Mar-2003 [#4]

Stock
[KPPROP] KERJAYA PROSPEK PROPERTY BERHAD
Announcement Date
30-May-2003
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2003
Quarter
31-Mar-2003 [#4]
Profit Trend
YoY- -141.31%
Quarter Report
Latest QR
Upcoming QR
KPPROP's Result
KPPROP's Financial Summary
View:
Show?
Annual (Unaudited) Result
31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Revenue 32,160 35,958 41,161 36,486 33,581 40,265 41,613 -4.20%
PBT 500 -2,627 1,252 -2,505 6,550 6,589 8,535 -37.66%
Tax 353 -634 -2,737 650 -2,060 -1,275 -1,723 -
NP 853 -3,261 -1,485 -1,855 4,490 5,314 6,812 -29.25%
-
NP to SH 845 -3,261 -1,485 -1,855 4,490 5,314 6,812 -29.36%
-
Tax Rate -70.60% - 218.61% - 31.45% 19.35% 20.19% -
Total Cost 31,307 39,219 42,646 38,341 29,091 34,951 34,801 -1.74%
-
Net Worth 46,999 45,309 47,976 49,359 54,017 50,197 46,542 0.16%
Dividend
31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Net Worth 46,999 45,309 47,976 49,359 54,017 50,197 46,542 0.16%
NOSH 40,047 40,012 40,026 39,999 29,993 30,022 29,988 4.93%
Ratio Analysis
31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
NP Margin 2.65% -9.07% -3.61% -5.08% 13.37% 13.20% 16.37% -
ROE 1.80% -7.20% -3.10% -3.76% 8.31% 10.59% 14.64% -
Per Share
31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
RPS 80.30 89.87 102.83 91.22 111.96 134.12 138.76 -8.70%
EPS 2.11 -8.15 -3.71 -4.64 14.97 17.70 23.20 -32.92%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.1736 1.1324 1.1986 1.234 1.801 1.672 1.552 -4.54%
Adjusted Per Share Value based on latest NOSH - 39,999
31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
RPS 5.98 6.69 7.65 6.78 6.24 7.49 7.74 -4.20%
EPS 0.16 -0.61 -0.28 -0.34 0.83 0.99 1.27 -29.18%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0874 0.0842 0.0892 0.0918 0.1004 0.0933 0.0865 0.17%
Price Multiplier on Financial Quarter End Date
31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Date 31/03/06 31/03/05 31/03/04 31/03/03 29/03/02 30/03/01 31/03/00 -
Price 0.09 0.06 0.07 0.06 0.19 0.19 0.36 -
P/RPS 0.11 0.07 0.07 0.07 0.17 0.14 0.26 -13.35%
P/EPS 4.27 -0.74 -1.89 -1.29 1.27 1.07 1.58 18.01%
EY 23.44 -135.83 -53.00 -77.29 78.79 93.16 63.10 -15.20%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.08 0.05 0.06 0.05 0.11 0.11 0.23 -16.13%
Price Multiplier on Announcement Date
31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Date 31/05/06 18/07/05 31/05/04 30/05/03 28/05/02 28/05/01 22/11/00 -
Price 0.09 0.06 0.07 0.07 0.17 0.20 0.25 -
P/RPS 0.11 0.07 0.07 0.08 0.15 0.15 0.18 -7.87%
P/EPS 4.27 -0.74 -1.89 -1.51 1.14 1.13 1.10 25.35%
EY 23.44 -135.83 -53.00 -66.25 88.06 88.50 90.86 -20.20%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.08 0.05 0.06 0.06 0.09 0.12 0.16 -10.90%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment