[KPPROP] QoQ Quarter Result on 31-Mar-2003 [#4]

Stock
[KPPROP] KERJAYA PROSPEK PROPERTY BERHAD
Announcement Date
30-May-2003
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2003
Quarter
31-Mar-2003 [#4]
Profit Trend
QoQ- -150.7%
YoY- -134.35%
Quarter Report
Latest QR
Upcoming QR
KPPROP's Result
KPPROP's Financial Summary
View:
Show?
Quarter Result
31/12/03 30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 CAGR
Revenue 10,981 10,486 9,515 9,218 10,808 9,873 6,587 40.46%
PBT -194 -202 43 -1,621 -517 267 -633 -54.44%
Tax -186 351 -228 553 91 -157 633 -
NP -380 149 -185 -1,068 -426 110 0 -
-
NP to SH -380 149 -185 -1,068 -426 110 -743 -35.96%
-
Tax Rate - - 530.23% - - 58.80% - -
Total Cost 11,361 10,337 9,700 10,286 11,234 9,763 6,587 43.67%
-
Net Worth 49,589 49,421 50,191 50,199 51,420 52,235 53,393 -4.79%
Dividend
31/12/03 30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/03 30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 CAGR
Net Worth 49,589 49,421 50,191 50,199 51,420 52,235 53,393 -4.79%
NOSH 39,894 39,473 40,217 39,999 30,070 29,729 30,080 20.65%
Ratio Analysis
31/12/03 30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 CAGR
NP Margin -3.46% 1.42% -1.94% -11.59% -3.94% 1.11% 0.00% -
ROE -0.77% 0.30% -0.37% -2.13% -0.83% 0.21% -1.39% -
Per Share
31/12/03 30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 CAGR
RPS 27.52 26.56 23.66 23.05 35.94 33.21 21.90 16.40%
EPS -0.95 0.37 -0.46 -2.67 -1.42 0.37 -2.47 -47.02%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.243 1.252 1.248 1.255 1.71 1.757 1.775 -21.09%
Adjusted Per Share Value based on latest NOSH - 39,999
31/12/03 30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 CAGR
RPS 2.04 1.95 1.77 1.71 2.01 1.84 1.22 40.74%
EPS -0.07 0.03 -0.03 -0.20 -0.08 0.02 -0.14 -36.92%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0922 0.0919 0.0933 0.0933 0.0956 0.0971 0.0993 -4.81%
Price Multiplier on Financial Quarter End Date
31/12/03 30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 CAGR
Date 31/12/03 30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 28/06/02 -
Price 0.08 0.07 0.07 0.06 0.08 0.13 0.16 -
P/RPS 0.29 0.26 0.30 0.26 0.22 0.39 0.73 -45.86%
P/EPS -8.40 18.54 -15.22 -2.25 -5.65 35.14 -6.48 18.83%
EY -11.91 5.39 -6.57 -44.50 -17.71 2.85 -15.44 -15.85%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.06 0.06 0.06 0.05 0.05 0.07 0.09 -23.62%
Price Multiplier on Announcement Date
31/12/03 30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 CAGR
Date 27/02/04 28/11/03 17/10/03 30/05/03 28/02/03 29/11/02 22/08/02 -
Price 0.08 0.08 0.08 0.07 0.07 0.12 0.16 -
P/RPS 0.29 0.30 0.34 0.30 0.19 0.36 0.73 -45.86%
P/EPS -8.40 21.19 -17.39 -2.62 -4.94 32.43 -6.48 18.83%
EY -11.91 4.72 -5.75 -38.14 -20.24 3.08 -15.44 -15.85%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.06 0.06 0.06 0.06 0.04 0.07 0.09 -23.62%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment