[LFECORP] YoY Annual (Unaudited) Result on 31-Dec-2006 [#4]

Stock
[LFECORP] LFE CORPORATION BHD
Announcement Date
28-Feb-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2006
Quarter
31-Dec-2006 [#4]
Profit Trend
YoY- 46.31%
Quarter Report
Latest QR
Upcoming QR
LFECORP's Result
LFECORP's Financial Summary
View:
Show?
Annual (Unaudited) Result
31/07/12 31/07/11 31/03/09 31/12/06 31/12/05 31/12/04 31/12/03 CAGR
Revenue 25,582 83,589 258,972 109,836 40,717 101,719 151,455 -18.70%
PBT -33,117 1,468 -4,174 -19,790 -38,511 1,238 21,729 -
Tax -13 -116 127 -851 -197 -2,762 -10,509 -54.13%
NP -33,130 1,352 -4,047 -20,641 -38,708 -1,524 11,220 -
-
NP to SH -33,130 1,292 -3,928 -20,771 -38,684 -1,524 17,063 -
-
Tax Rate - 7.90% - - - 223.10% 48.36% -
Total Cost 58,712 82,237 263,019 130,477 79,425 103,243 140,235 -9.64%
-
Net Worth -2,547 29,749 39,045 15,488 25,478 64,496 102,789 -
Dividend
31/07/12 31/07/11 31/03/09 31/12/06 31/12/05 31/12/04 31/12/03 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/07/12 31/07/11 31/03/09 31/12/06 31/12/05 31/12/04 31/12/03 CAGR
Net Worth -2,547 29,749 39,045 15,488 25,478 64,496 102,789 -
NOSH 84,905 85,000 84,882 53,409 51,997 52,013 79,068 0.83%
Ratio Analysis
31/07/12 31/07/11 31/03/09 31/12/06 31/12/05 31/12/04 31/12/03 CAGR
NP Margin -129.51% 1.62% -1.56% -18.79% -95.07% -1.50% 7.41% -
ROE 0.00% 4.34% -10.06% -134.10% -151.83% -2.36% 16.60% -
Per Share
31/07/12 31/07/11 31/03/09 31/12/06 31/12/05 31/12/04 31/12/03 CAGR
RPS 30.13 98.34 305.10 205.65 78.31 195.56 191.55 -19.37%
EPS -39.02 1.52 -4.63 -38.89 -74.39 -2.93 21.58 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -0.03 0.35 0.46 0.29 0.49 1.24 1.30 -
Adjusted Per Share Value based on latest NOSH - 53,417
31/07/12 31/07/11 31/03/09 31/12/06 31/12/05 31/12/04 31/12/03 CAGR
RPS 2.29 7.49 23.20 9.84 3.65 9.11 13.57 -18.71%
EPS -2.97 0.12 -0.35 -1.86 -3.47 -0.14 1.53 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -0.0023 0.0267 0.035 0.0139 0.0228 0.0578 0.0921 -
Price Multiplier on Financial Quarter End Date
31/07/12 31/07/11 31/03/09 31/12/06 31/12/05 31/12/04 31/12/03 CAGR
Date 31/07/12 29/07/11 31/03/09 29/12/06 30/12/05 31/12/04 31/12/03 -
Price 0.10 0.09 0.09 0.67 0.40 0.99 2.70 -
P/RPS 0.33 0.00 0.03 0.33 0.51 0.51 1.41 -15.55%
P/EPS -0.26 0.00 -1.94 -1.72 -0.54 -33.79 12.51 -
EY -390.20 0.00 -51.42 -58.04 -185.99 -2.96 7.99 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.26 0.20 2.31 0.82 0.80 2.08 -
Price Multiplier on Announcement Date
31/07/12 31/07/11 31/03/09 31/12/06 31/12/05 31/12/04 31/12/03 CAGR
Date 28/09/12 26/09/11 27/05/09 28/02/07 28/02/06 28/02/05 26/02/04 -
Price 0.09 0.065 0.11 0.62 0.40 0.84 2.42 -
P/RPS 0.30 0.00 0.04 0.30 0.51 0.43 1.26 -15.38%
P/EPS -0.23 0.00 -2.38 -1.59 -0.54 -28.67 11.21 -
EY -433.56 0.00 -42.07 -62.73 -185.99 -3.49 8.92 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.19 0.24 2.14 0.82 0.68 1.86 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment