[LFECORP] QoQ Annualized Quarter Result on 31-Dec-2006 [#4]

Stock
[LFECORP] LFE CORPORATION BHD
Announcement Date
28-Feb-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2006
Quarter
31-Dec-2006 [#4]
Profit Trend
QoQ- -212.44%
YoY- 46.31%
Quarter Report
Latest QR
Upcoming QR
LFECORP's Result
LFECORP's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
Revenue 142,822 131,984 77,464 109,836 114,400 123,010 115,460 15.21%
PBT 5,191 4,244 3,912 -19,790 -5,917 -6,544 -12,932 -
Tax -1,095 -1,068 -1,324 -851 -956 -584 -524 63.37%
NP 4,096 3,176 2,588 -20,641 -6,873 -7,128 -13,456 -
-
NP to SH 3,783 2,892 2,256 -20,771 -6,648 -7,024 -13,416 -
-
Tax Rate 21.09% 25.16% 33.84% - - - - -
Total Cost 138,726 128,808 74,876 130,477 121,273 130,138 128,916 5.00%
-
Net Worth 27,226 25,770 24,987 15,488 25,730 22,372 22,360 14.01%
Dividend
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
Net Worth 27,226 25,770 24,987 15,488 25,730 22,372 22,360 14.01%
NOSH 71,647 71,584 71,392 53,409 57,178 52,029 52,000 23.79%
Ratio Analysis
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
NP Margin 2.87% 2.41% 3.34% -18.79% -6.01% -5.79% -11.65% -
ROE 13.89% 11.22% 9.03% -134.10% -25.84% -31.40% -60.00% -
Per Share
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
RPS 199.34 184.38 108.50 205.65 200.07 236.42 222.04 -6.93%
EPS 5.28 4.04 3.20 -38.89 -11.63 -13.50 -25.80 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.38 0.36 0.35 0.29 0.45 0.43 0.43 -7.90%
Adjusted Per Share Value based on latest NOSH - 53,417
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
RPS 12.80 11.83 6.94 9.84 10.25 11.02 10.35 15.20%
EPS 0.34 0.26 0.20 -1.86 -0.60 -0.63 -1.20 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0244 0.0231 0.0224 0.0139 0.0231 0.02 0.02 14.16%
Price Multiplier on Financial Quarter End Date
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
Date 28/09/07 29/06/07 30/03/07 29/12/06 29/09/06 30/06/06 31/03/06 -
Price 0.98 1.09 0.75 0.67 0.30 0.30 0.35 -
P/RPS 0.49 0.59 0.69 0.33 0.15 0.13 0.16 110.74%
P/EPS 18.56 26.98 23.73 -1.72 -2.58 -2.22 -1.36 -
EY 5.39 3.71 4.21 -58.04 -38.76 -45.00 -73.71 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.58 3.03 2.14 2.31 0.67 0.70 0.81 116.33%
Price Multiplier on Announcement Date
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
Date 26/11/07 24/08/07 31/05/07 28/02/07 29/11/06 29/08/06 29/05/06 -
Price 0.95 0.90 0.89 0.62 0.60 0.33 0.35 -
P/RPS 0.48 0.49 0.82 0.30 0.30 0.14 0.16 107.86%
P/EPS 17.99 22.28 28.16 -1.59 -5.16 -2.44 -1.36 -
EY 5.56 4.49 3.55 -62.73 -19.38 -40.91 -73.71 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.50 2.50 2.54 2.14 1.33 0.77 0.81 111.83%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment