[LFECORP] YoY Annual (Unaudited) Result on 31-Jul-2012 [#4]

Stock
[LFECORP] LFE CORPORATION BHD
Announcement Date
28-Sep-2012
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jul-2012
Quarter
31-Jul-2012 [#4]
Profit Trend
YoY- -2664.24%
Quarter Report
Latest QR
Upcoming QR
LFECORP's Result
LFECORP's Financial Summary
View:
Show?
Annual (Unaudited) Result
31/07/15 31/07/14 31/07/13 31/07/12 31/07/11 31/03/09 31/12/06 CAGR
Revenue 28,024 32,089 72,528 25,582 83,589 258,972 109,836 -14.70%
PBT 899 352 14,289 -33,117 1,468 -4,174 -19,790 -
Tax -20 -154 -469 -13 -116 127 -851 -35.39%
NP 879 198 13,820 -33,130 1,352 -4,047 -20,641 -
-
NP to SH 879 198 13,820 -33,130 1,292 -3,928 -20,771 -
-
Tax Rate 2.22% 43.75% 3.28% - 7.90% - - -
Total Cost 27,145 31,891 58,708 58,712 82,237 263,019 130,477 -16.71%
-
Net Worth 15,213 11,191 11,884 -2,547 29,749 39,045 15,488 -0.20%
Dividend
31/07/15 31/07/14 31/07/13 31/07/12 31/07/11 31/03/09 31/12/06 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/07/15 31/07/14 31/07/13 31/07/12 31/07/11 31/03/09 31/12/06 CAGR
Net Worth 15,213 11,191 11,884 -2,547 29,749 39,045 15,488 -0.20%
NOSH 84,519 86,086 84,889 84,905 85,000 84,882 53,409 5.49%
Ratio Analysis
31/07/15 31/07/14 31/07/13 31/07/12 31/07/11 31/03/09 31/12/06 CAGR
NP Margin 3.14% 0.62% 19.05% -129.51% 1.62% -1.56% -18.79% -
ROE 5.78% 1.77% 116.29% 0.00% 4.34% -10.06% -134.10% -
Per Share
31/07/15 31/07/14 31/07/13 31/07/12 31/07/11 31/03/09 31/12/06 CAGR
RPS 33.16 37.28 85.44 30.13 98.34 305.10 205.65 -19.14%
EPS 1.04 0.23 16.28 -39.02 1.52 -4.63 -38.89 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.18 0.13 0.14 -0.03 0.35 0.46 0.29 -5.40%
Adjusted Per Share Value based on latest NOSH - 84,896
31/07/15 31/07/14 31/07/13 31/07/12 31/07/11 31/03/09 31/12/06 CAGR
RPS 2.51 2.88 6.50 2.29 7.49 23.20 9.84 -14.70%
EPS 0.08 0.02 1.24 -2.97 0.12 -0.35 -1.86 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0136 0.01 0.0106 -0.0023 0.0267 0.035 0.0139 -0.25%
Price Multiplier on Financial Quarter End Date
31/07/15 31/07/14 31/07/13 31/07/12 31/07/11 31/03/09 31/12/06 CAGR
Date 31/07/15 31/07/14 31/07/13 31/07/12 29/07/11 31/03/09 29/12/06 -
Price 0.26 0.14 0.06 0.10 0.09 0.09 0.67 -
P/RPS 0.78 0.38 0.07 0.33 0.00 0.03 0.33 10.53%
P/EPS 25.00 60.87 0.37 -0.26 0.00 -1.94 -1.72 -
EY 4.00 1.64 271.33 -390.20 0.00 -51.42 -58.04 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.44 1.08 0.43 0.00 0.26 0.20 2.31 -5.35%
Price Multiplier on Announcement Date
31/07/15 31/07/14 31/07/13 31/07/12 31/07/11 31/03/09 31/12/06 CAGR
Date 28/09/15 19/09/14 11/09/13 28/09/12 26/09/11 27/05/09 28/02/07 -
Price 0.23 0.185 0.13 0.09 0.065 0.11 0.62 -
P/RPS 0.69 0.50 0.15 0.30 0.00 0.04 0.30 10.18%
P/EPS 22.12 80.43 0.80 -0.23 0.00 -2.38 -1.59 -
EY 4.52 1.24 125.23 -433.56 0.00 -42.07 -62.73 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.28 1.42 0.93 0.00 0.19 0.24 2.14 -5.81%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment