[TOMEI] YoY Annual (Unaudited) Result on 31-Dec-2006 [#4]

Stock
[TOMEI] TOMEI CONSOLIDATED BHD
Announcement Date
27-Feb-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2006
Quarter
31-Dec-2006 [#4]
Profit Trend
YoY--%
Quarter Report
Latest QR
Upcoming QR
TOMEI's Result
TOMEI's Financial Summary
View:
Show?
Annual (Unaudited) Result
31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 CAGR
Revenue 300,890 289,414 223,832 140,408 0 -
PBT 26,318 21,160 16,213 28,981 0 -
Tax -7,438 -5,653 -3,478 -2,657 0 -
NP 18,880 15,507 12,735 26,324 0 -
-
NP to SH 18,239 15,174 12,307 26,235 0 -
-
Tax Rate 28.26% 26.72% 21.45% 9.17% - -
Total Cost 282,010 273,907 211,097 114,084 0 -
-
Net Worth 128,479 114,687 102,144 83,788 0 -
Dividend
31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 CAGR
Div - - - - - -
Div Payout % - - - - - -
Equity
31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 CAGR
Net Worth 128,479 114,687 102,144 83,788 0 -
NOSH 125,959 126,029 126,104 113,228 0 -
Ratio Analysis
31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 CAGR
NP Margin 6.27% 5.36% 5.69% 18.75% 0.00% -
ROE 14.20% 13.23% 12.05% 31.31% 0.00% -
Per Share
31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 CAGR
RPS 238.88 229.64 177.50 124.00 0.00 -
EPS 14.48 12.04 9.77 23.17 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.02 0.91 0.81 0.74 0.00 -
Adjusted Per Share Value based on latest NOSH - 125,906
31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 CAGR
RPS 217.09 208.81 161.49 101.30 0.00 -
EPS 13.16 10.95 8.88 18.93 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.927 0.8275 0.737 0.6045 0.00 -
Price Multiplier on Financial Quarter End Date
31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 CAGR
Date 31/12/09 31/12/08 31/12/07 29/12/06 - -
Price 0.59 0.38 0.81 0.69 0.00 -
P/RPS 0.25 0.17 0.46 0.56 0.00 -
P/EPS 4.07 3.16 8.30 2.98 0.00 -
EY 24.54 31.68 12.05 33.58 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.58 0.42 1.00 0.93 0.00 -
Price Multiplier on Announcement Date
31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 CAGR
Date 24/02/10 27/02/09 26/02/08 27/02/07 - -
Price 0.70 0.44 0.75 0.66 0.00 -
P/RPS 0.29 0.19 0.42 0.53 0.00 -
P/EPS 4.83 3.65 7.68 2.85 0.00 -
EY 20.69 27.36 13.01 35.11 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.69 0.48 0.93 0.89 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment